ANDROIDE AS

1358 JAR

Finances

Share Ownership

Return on Equity

21,65 %

Current Ratio

2,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	82 000	51 000	110 000	67 000
Net Income	21 000	−15 000	44 000	7 000
Total Assets	146 000	113 000	129 000	67 000
Total Equity	97 000	103 000	104 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	82 000	51 000	110 000	67 000
Expenditure	61 000	66 000	65 000	60 000
Operating Profit	21 000	−15 000	44 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	21 000	−15 000	44 000	7 000
Tax	0	0	0	0
Net Income	21 000	−15 000	44 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	146 000	113 000	129 000	67 000
Total Assets	146 000	113 000	129 000	67 000
Total Retained Equity	−3 000	3 000	4 000	−47 000
Total Equity	97 000	103 000	104 000	53 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	9 000	25 000	15 000
Total Equity and Debt	146 000	113 000	129 000	67 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	82 000	51 000	110 000	67 000
Other Income	0	0	0	0
Revenue	82 000	51 000	110 000	67 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	61 000	66 000	65 000	60 000
Operating Profit	21 000	−15 000	44 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	−15 000	44 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	146 000	113 000	129 000	63 000
Total Current Assets	146 000	113 000	129 000	67 000
Total Assets	146 000	113 000	129 000	67 000
Total Equity	97 000	103 000	104 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	17 000	9 000	25 000	15 000
Dividends	0	0	0	0
Other Current Debt	32 000	0	0	0
Total Current Debt	49 000	9 000	25 000	15 000
Total Equity and Debt	146 000	113 000	129 000	67 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,65 %	−14,56 %	42,31 %	13,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,61 %	−29,41 %	40 %	10,45 %
Current Ratio	2,98	12,56	5,16	4,47
Quick Ratio	2,98	12,56	5,16	4,47
Equity Ratio	0,66	0,91	0,81	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %