BIOS ARKITEKTER AS

0357 OSLO

Finances

Share Ownership

Return on Equity

16,29 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 074 000	6 322 000	7 368 000	6 490 000
Net Income	364 000	562 000	1 282 000	715 000
Total Assets	3 335 000	3 413 000	3 902 000	3 252 000
Total Equity	2 235 000	2 171 000	1 609 000	1 227 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 074 000	6 322 000	7 368 000	6 490 000
Expenditure	5 599 000	5 686 000	5 729 000	5 596 000
Operating Profit	474 000	636 000	1 638 000	894 000
Financial Income	8 000	67 000	9 000	22 000
Financial Costs	12 000	0	1 000	1 000
Financial Balance	−4 000	67 000	8 000	21 000
Earnings Before Tax	470 000	703 000	1 646 000	915 000
Tax	106 000	141 000	364 000	201 000
Net Income	364 000	562 000	1 282 000	715 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	41 000	51 000	64 000
Total Current Assets	3 302 000	3 372 000	3 851 000	3 189 000
Total Assets	3 335 000	3 413 000	3 902 000	3 252 000
Total Retained Equity	2 135 000	2 071 000	1 509 000	1 127 000
Total Equity	2 235 000	2 171 000	1 609 000	1 227 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 100 000	1 242 000	2 293 000	2 025 000
Total Equity and Debt	3 335 000	3 413 000	3 902 000	3 252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 074 000	6 322 000	7 368 000	6 490 000
Other Income	0	0	0	0
Revenue	6 074 000	6 322 000	7 368 000	6 490 000
Cost of Goods Sold	86 000	129 000	96 000	138 000
Salary Costs	4 517 000	4 479 000	4 344 000	4 340 000
Depreciation	8 000	10 000	13 000	16 000
Impairment	0	0	0	0
Expenditure	5 599 000	5 686 000	5 729 000	5 596 000
Operating Profit	474 000	636 000	1 638 000	894 000
Financial Income	8 000	67 000	9 000	22 000
Financial Costs	12 000	0	1 000	1 000
Financial Balance	−4 000	67 000	8 000	21 000
Dividends	300 000	0	900 000	0
Net Income	364 000	562 000	1 282 000	715 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	41 000	51 000	64 000
Total Tangible Assets	33 000	41 000	51 000	64 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 000	41 000	51 000	64 000
Stock	0	0	0	0
Total Investments	95 000	374 000	108 000	104 000
Cash, Bank	2 417 000	1 923 000	2 627 000	1 763 000
Total Current Assets	3 302 000	3 372 000	3 851 000	3 189 000
Total Assets	3 335 000	3 413 000	3 902 000	3 252 000
Total Equity	2 235 000	2 171 000	1 609 000	1 227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	113 000	105 000	104 000
Unpaid Taxes	589 000	626 000	571 000	622 000
Dividends	300 000	0	900 000	0
Other Current Debt	384 000	362 000	353 000	349 000
Total Current Debt	1 100 000	1 242 000	2 293 000	2 025 000
Total Equity and Debt	3 335 000	3 413 000	3 902 000	3 252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,29 %	25,89 %	79,68 %	58,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,8 %	10,06 %	22,23 %	13,78 %
Current Ratio	3	2,71	1,68	1,57
Quick Ratio	3	2,71	1,68	1,57
Equity Ratio	0,67	0,64	0,41	0,38
Gross Profit Margin	98,58 %	97,96 %	98,7 %	97,87 %