MOSSEVEIEN EIENDOM AS

0351 OSLO

Finances

Share Ownership

Return on Equity

442,64 %

Current Ratio

3,16

Debt-to-Equity Ratio

59,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 424 000	4 974 000	4 917 000	4 897 000
Net Income	2 678 000	2 597 000	2 667 000	2 492 000
Total Assets	36 913 000	37 004 000	34 959 000	33 450 000
Total Equity	605 000	665 000	739 000	832 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 424 000	4 974 000	4 917 000	4 897 000
Expenditure	861 000	961 000	776 000	812 000
Operating Profit	4 564 000	4 013 000	4 140 000	4 085 000
Financial Income	10 000	0	11 000	58 000
Financial Costs	1 141 000	685 000	733 000	947 000
Financial Balance	−1 131 000	−685 000	−722 000	−889 000
Earnings Before Tax	3 433 000	3 329 000	3 419 000	3 195 000
Tax	755 000	732 000	752 000	703 000
Net Income	2 678 000	2 597 000	2 667 000	2 492 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 411 000	35 411 000	33 078 000	33 233 000
Total Current Assets	1 503 000	1 593 000	1 881 000	217 000
Total Assets	36 913 000	37 004 000	34 959 000	33 450 000
Total Retained Equity	510 000	569 000	644 000	737 000
Total Equity	605 000	665 000	739 000	832 000
Total Long-Term Debt	35 832 000	35 361 000	33 346 000	31 375 000
Total Current Debt	476 000	978 000	873 000	1 242 000
Total Equity and Debt	36 913 000	37 004 000	34 959 000	33 450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 424 000	4 974 000	4 917 000	4 897 000
Other Income	0	0	0	0
Revenue	5 424 000	4 974 000	4 917 000	4 897 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	861 000	961 000	776 000	812 000
Operating Profit	4 564 000	4 013 000	4 140 000	4 085 000
Financial Income	10 000	0	11 000	58 000
Financial Costs	1 141 000	685 000	733 000	947 000
Financial Balance	−1 131 000	−685 000	−722 000	−889 000
Dividends	0	0	0	0
Net Income	2 678 000	2 597 000	2 667 000	2 492 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	35 411 000	35 411 000	33 078 000	33 078 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	35 411 000	35 411 000	33 078 000	33 078 000
Total Fiancial Fixed Assets	0	0	0	155 000
Total Fixed Assets	35 411 000	35 411 000	33 078 000	33 233 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 389 000	1 486 000	1 746 000	81 000
Total Current Assets	1 503 000	1 593 000	1 881 000	217 000
Total Assets	36 913 000	37 004 000	34 959 000	33 450 000
Total Equity	605 000	665 000	739 000	832 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 832 000	35 361 000	33 346 000	31 375 000
Creditors	4 000	18 000	34 000	89 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	472 000	960 000	839 000	1 154 000
Total Current Debt	476 000	978 000	873 000	1 242 000
Total Equity and Debt	36 913 000	37 004 000	34 959 000	33 450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	442,64 %	390,53 %	360,89 %	299,52 %
Debt-to-Equity Ratio	59,23	53,17	45,12	37,71
Operating Profit Margin	84,14 %	80,68 %	84,2 %	83,42 %
Current Ratio	3,16	1,63	2,15	0,17
Quick Ratio	3,16	1,63	2,15	0,17
Equity Ratio	0,02	0,02	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %