HUNDERI HOLDING AS

1632 GAMLE FREDRIKSTAD

Finances

Return on Equity

88,15 %

Current Ratio

388,69

Debt-to-Equity Ratio

2,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	14 935 000	9 688 000	311 000	16 825 000
Total Assets	62 690 000	26 007 000	19 856 000	35 065 000
Total Equity	16 943 000	10 008 000	15 320 000	17 109 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	110 000	115 000	222 000	247 000
Operating Profit	−110 000	−115 000	−222 000	−247 000
Financial Income	25 302 000	15 200 000	16 448 000	21 814 000
Financial Costs	10 180 000	5 342 000	15 915 000	4 742 000
Financial Balance	15 122 000	9 858 000	533 000	17 072 000
Earnings Before Tax	15 012 000	9 743 000	311 000	16 825 000
Tax	77 000	55 000	0	0
Net Income	14 935 000	9 688 000	311 000	16 825 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 598 000	18 338 000	19 782 000	17 664 000
Total Current Assets	38 092 000	7 668 000	74 000	17 401 000
Total Assets	62 690 000	26 007 000	19 856 000	35 065 000
Total Retained Equity	16 843 000	9 908 000	15 220 000	17 009 000
Total Equity	16 943 000	10 008 000	15 320 000	17 109 000
Total Long-Term Debt	45 650 000	5 569 000	4 529 000	17 949 000
Total Current Debt	98 000	10 430 000	8 000	8 000
Total Equity and Debt	62 690 000	26 007 000	19 856 000	35 065 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	110 000	115 000	222 000	247 000
Operating Profit	−110 000	−115 000	−222 000	−247 000
Financial Income	25 302 000	15 200 000	16 448 000	21 814 000
Financial Costs	10 180 000	5 342 000	15 915 000	4 742 000
Financial Balance	15 122 000	9 858 000	533 000	17 072 000
Dividends	8 000 000	15 000 000	2 100 000	5 000 000
Net Income	14 935 000	9 688 000	311 000	16 825 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 598 000	18 338 000	19 782 000	17 664 000
Total Fixed Assets	24 598 000	18 338 000	19 782 000	17 664 000
Stock	0	0	0	0
Total Investments	14 512 000	6 656 000	0	7 302 000
Cash, Bank	61 000	12 000	24 000	−1 000
Total Current Assets	38 092 000	7 668 000	74 000	17 401 000
Total Assets	62 690 000	26 007 000	19 856 000	35 065 000
Total Equity	16 943 000	10 008 000	15 320 000	17 109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 650 000	5 569 000	4 529 000	17 949 000
Creditors	6 000	29 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	8 000 000	15 000 000	2 100 000	5 000 000
Other Current Debt	13 000	10 358 000	8 000	8 000
Total Current Debt	98 000	10 430 000	8 000	8 000
Total Equity and Debt	62 690 000	26 007 000	19 856 000	35 065 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,15 %	96,8 %	2,03 %	98,34 %
Debt-to-Equity Ratio	2,69	0,56	0,3	1,05
Operating Profit Margin	-	-	-	-
Current Ratio	388,69	0,74	9,25	2 175,13
Quick Ratio	388,69	0,74	9,25	2 175,13
Equity Ratio	0,27	0,38	0,77	0,49
Gross Profit Margin	-	-	-	-