FÅVNE EIENDOM AS

0198 OSLO

Finances

Share Ownership

Return on Equity

0,19 %

Current Ratio

0,17

Debt-to-Equity Ratio

−2,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 503 000	1 463 000	1 366 000	1 112 000
Net Income	−7 000	490 000	−91 000	−182 000
Total Assets	7 085 000	6 106 000	6 043 000	6 074 000
Total Equity	−3 700 000	−3 693 000	−4 183 000	−4 092 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 503 000	1 463 000	1 366 000	1 112 000
Expenditure	980 000	631 000	1 073 000	859 000
Operating Profit	522 000	832 000	293 000	253 000
Financial Income	0	0	0	0
Financial Costs	529 000	343 000	384 000	435 000
Financial Balance	−529 000	−343 000	−384 000	−435 000
Earnings Before Tax	−7 000	490 000	−91 000	−182 000
Tax	0	0	0	0
Net Income	−7 000	490 000	−91 000	−182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 045 000	5 974 000	5 974 000	6 049 000
Total Current Assets	39 000	132 000	70 000	25 000
Total Assets	7 085 000	6 106 000	6 043 000	6 074 000
Total Retained Equity	−4 450 000	−4 443 000	−4 933 000	−4 842 000
Total Equity	−3 700 000	−3 693 000	−4 183 000	−4 092 000
Total Long-Term Debt	10 550 000	9 609 000	9 900 000	9 900 000
Total Current Debt	235 000	191 000	326 000	266 000
Total Equity and Debt	7 085 000	6 106 000	6 043 000	6 074 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 503 000	1 463 000	1 366 000	1 112 000
Revenue	1 503 000	1 463 000	1 366 000	1 112 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	25 000	450 000	269 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	980 000	631 000	1 073 000	859 000
Operating Profit	522 000	832 000	293 000	253 000
Financial Income	0	0	0	0
Financial Costs	529 000	343 000	384 000	435 000
Financial Balance	−529 000	−343 000	−384 000	−435 000
Dividends	0	0	0	0
Net Income	−7 000	490 000	−91 000	−182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 045 000	5 974 000	5 974 000	5 974 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 045 000	5 974 000	5 974 000	5 974 000
Total Fiancial Fixed Assets	0	0	0	75 000
Total Fixed Assets	7 045 000	5 974 000	5 974 000	6 049 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	131 000	53 000	27 000
Total Current Assets	39 000	132 000	70 000	25 000
Total Assets	7 085 000	6 106 000	6 043 000	6 074 000
Total Equity	−3 700 000	−3 693 000	−4 183 000	−4 092 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 550 000	9 609 000	9 900 000	9 900 000
Creditors	10 000	0	1 000	0
Unpaid Taxes	0	0	30 000	4 000
Dividends	0	0	0	0
Other Current Debt	225 000	191 000	296 000	262 000
Total Current Debt	235 000	191 000	326 000	266 000
Total Equity and Debt	7 085 000	6 106 000	6 043 000	6 074 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,19 %	−13,27 %	2,18 %	4,45 %
Debt-to-Equity Ratio	−2,85	−2,6	−2,37	−2,42
Operating Profit Margin	34,73 %	56,87 %	21,45 %	22,75 %
Current Ratio	0,17	0,69	0,21	0,09
Quick Ratio	0,17	0,69	0,21	0,09
Equity Ratio	−0,52	−0,6	−0,69	−0,67
Gross Profit Margin	100 %	100 %	100 %	100 %