TIENTI AS

7340 OPPDAL

Finances

Return on Equity

53,85 %

Current Ratio

10,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	323 000	0	0	0
Net Income	2 483 000	751 000	1 000	284 000
Total Assets	5 004 000	2 128 000	1 378 000	1 378 000
Total Equity	4 611 000	2 128 000	1 378 000	1 377 000

Income (NOK)	2022	2021	2020	2019
Revenue	323 000	0	0	0
Expenditure	368 000	−1 000	0	16 000
Operating Profit	−46 000	1 000	0	−16 000
Financial Income	2 538 000	750 000	1 000	300 000
Financial Costs	0	0	0	0
Financial Balance	2 538 000	750 000	1 000	300 000
Earnings Before Tax	2 492 000	751 000	1 000	284 000
Tax	9 000	0	0	0
Net Income	2 483 000	751 000	1 000	284 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 010 000	1 010 000	910 000	900 000
Total Current Assets	3 994 000	1 118 000	468 000	478 000
Total Assets	5 004 000	2 128 000	1 378 000	1 378 000
Total Retained Equity	4 511 000	2 028 000	1 278 000	1 277 000
Total Equity	4 611 000	2 128 000	1 378 000	1 377 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	393 000	0	1 000	1 000
Total Equity and Debt	5 004 000	2 128 000	1 378 000	1 378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	323 000	0	0	0
Other Income	0	0	0	0
Revenue	323 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	350 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	368 000	−1 000	0	16 000
Operating Profit	−46 000	1 000	0	−16 000
Financial Income	2 538 000	750 000	1 000	300 000
Financial Costs	0	0	0	0
Financial Balance	2 538 000	750 000	1 000	300 000
Dividends	0	0	0	0
Net Income	2 483 000	751 000	1 000	284 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 010 000	1 010 000	910 000	900 000
Total Fixed Assets	1 010 000	1 010 000	910 000	900 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 744 000	252 000	468 000	478 000
Total Current Assets	3 994 000	1 118 000	468 000	478 000
Total Assets	5 004 000	2 128 000	1 378 000	1 378 000
Total Equity	4 611 000	2 128 000	1 378 000	1 377 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	1 000
Unpaid Taxes	34 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	350 000	0	0	0
Total Current Debt	393 000	0	1 000	1 000
Total Equity and Debt	5 004 000	2 128 000	1 378 000	1 378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,85 %	35,29 %	0,07 %	20,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,24 %	-	-	-
Current Ratio	10,16	-	468	478
Quick Ratio	10,16	-	468	478
Equity Ratio	0,92	1	1	1
Gross Profit Margin	100 %	-	-	-