KRISTIANSUND BOLIGINVEST AS

6516 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

4,21 %

Current Ratio

6,25

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	138 000	155 000	150 000	115 000
Net Income	50 000	66 000	67 000	55 000
Total Assets	1 387 000	1 382 000	1 366 000	1 323 000
Total Equity	1 187 000	1 136 000	1 070 000	1 003 000

Income (NOK)	2022	2021	2020	2019
Revenue	138 000	155 000	150 000	115 000
Expenditure	64 000	62 000	55 000	34 000
Operating Profit	73 000	93 000	95 000	81 000
Financial Income	0	0	0	0
Financial Costs	9 000	8 000	9 000	10 000
Financial Balance	−9 000	−8 000	−9 000	−10 000
Earnings Before Tax	65 000	85 000	86 000	71 000
Tax	14 000	19 000	19 000	16 000
Net Income	50 000	66 000	67 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 262 000	1 262 000	1 262 000	1 262 000
Total Current Assets	125 000	120 000	103 000	61 000
Total Assets	1 387 000	1 382 000	1 366 000	1 323 000
Total Retained Equity	987 000	936 000	870 000	803 000
Total Equity	1 187 000	1 136 000	1 070 000	1 003 000
Total Long-Term Debt	180 000	217 000	254 000	293 000
Total Current Debt	20 000	29 000	41 000	27 000
Total Equity and Debt	1 387 000	1 382 000	1 366 000	1 323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	138 000	155 000	150 000	115 000
Revenue	138 000	155 000	150 000	115 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	62 000	55 000	34 000
Operating Profit	73 000	93 000	95 000	81 000
Financial Income	0	0	0	0
Financial Costs	9 000	8 000	9 000	10 000
Financial Balance	−9 000	−8 000	−9 000	−10 000
Dividends	0	0	0	0
Net Income	50 000	66 000	67 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 262 000	1 262 000	1 262 000	1 262 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 262 000	1 262 000	1 262 000	1 262 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 262 000	1 262 000	1 262 000	1 262 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	125 000	117 000	102 000	59 000
Total Current Assets	125 000	120 000	103 000	61 000
Total Assets	1 387 000	1 382 000	1 366 000	1 323 000
Total Equity	1 187 000	1 136 000	1 070 000	1 003 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	180 000	217 000	254 000	293 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	13 000	0
Total Current Debt	20 000	29 000	41 000	27 000
Total Equity and Debt	1 387 000	1 382 000	1 366 000	1 323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,21 %	5,81 %	6,26 %	5,48 %
Debt-to-Equity Ratio	0,15	0,19	0,24	0,29
Operating Profit Margin	52,9 %	60 %	63,33 %	70,43 %
Current Ratio	6,25	4,14	2,51	2,26
Quick Ratio	6,25	4,14	2,51	2,26
Equity Ratio	0,86	0,82	0,78	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %