TAMP AS

4319 SANDNES

Finances

Return on Equity

9,38 %

Current Ratio

8,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 093 000	3 328 000	2 258 000	3 224 000
Net Income	69 000	−342 000	317 000	355 000
Total Assets	830 000	1 141 000	1 206 000	1 411 000
Total Equity	736 000	667 000	1 010 000	693 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 093 000	3 328 000	2 258 000	3 224 000
Expenditure	1 961 000	3 556 000	1 938 000	2 848 000
Operating Profit	132 000	−229 000	319 000	377 000
Financial Income	75 000	75 000	1 000	1 000
Financial Costs	138 000	188 000	4 000	22 000
Financial Balance	−63 000	−113 000	−3 000	−21 000
Earnings Before Tax	69 000	−342 000	317 000	355 000
Tax	0	0	0	0
Net Income	69 000	−342 000	317 000	355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	290 000	430 000	636 000
Total Current Assets	805 000	851 000	776 000	775 000
Total Assets	830 000	1 141 000	1 206 000	1 411 000
Total Retained Equity	−168 000	−237 000	106 000	−211 000
Total Equity	736 000	667 000	1 010 000	693 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	94 000	474 000	196 000	718 000
Total Equity and Debt	830 000	1 141 000	1 206 000	1 411 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 587 000	3 289 000	2 227 000	3 196 000
Other Income	506 000	38 000	31 000	29 000
Revenue	2 093 000	3 328 000	2 258 000	3 224 000
Cost of Goods Sold	736 000	2 312 000	939 000	856 000
Salary Costs	878 000	806 000	493 000	1 346 000
Depreciation	44 000	140 000	151 000	133 000
Impairment	0	0	0	0
Expenditure	1 961 000	3 556 000	1 938 000	2 848 000
Operating Profit	132 000	−229 000	319 000	377 000
Financial Income	75 000	75 000	1 000	1 000
Financial Costs	138 000	188 000	4 000	22 000
Financial Balance	−63 000	−113 000	−3 000	−21 000
Dividends	0	0	0	0
Net Income	69 000	−342 000	317 000	355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	290 000	430 000	636 000
Total Tangible Assets	25 000	290 000	430 000	636 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	290 000	430 000	636 000
Stock	0	0	0	0
Total Investments	663 000	456 000	0	0
Cash, Bank	98 000	96 000	18 000	223 000
Total Current Assets	805 000	851 000	776 000	775 000
Total Assets	830 000	1 141 000	1 206 000	1 411 000
Total Equity	736 000	667 000	1 010 000	693 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	51 000	2 000	6 000
Unpaid Taxes	38 000	131 000	63 000	121 000
Dividends	0	0	0	0
Other Current Debt	52 000	292 000	131 000	592 000
Total Current Debt	94 000	474 000	196 000	718 000
Total Equity and Debt	830 000	1 141 000	1 206 000	1 411 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,38 %	−51,27 %	31,39 %	51,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,31 %	−6,88 %	14,13 %	11,69 %
Current Ratio	8,56	1,8	3,96	1,08
Quick Ratio	8,56	1,8	3,96	1,08
Equity Ratio	0,89	0,58	0,84	0,49
Gross Profit Margin	64,84 %	30,53 %	58,41 %	73,45 %