FRUKTVEIEN EIENDOM AS

3403 LIER

Finances

Share Ownership

Return on Equity

17,8 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	594 000	552 000	552 000	552 000
Net Income	434 000	413 000	392 000	384 000
Total Assets	3 262 000	3 120 000	2 959 000	2 556 000
Total Equity	2 438 000	2 404 000	2 591 000	2 200 000

Income (NOK)	2022	2021	2020	2019
Revenue	594 000	552 000	552 000	552 000
Expenditure	38 000	36 000	37 000	34 000
Operating Profit	556 000	517 000	515 000	518 000
Financial Income	0	0	0	0
Financial Costs	0	−12 000	12 000	26 000
Financial Balance	0	12 000	−12 000	−26 000
Earnings Before Tax	556 000	529 000	502 000	492 000
Tax	122 000	116 000	111 000	108 000
Net Income	434 000	413 000	392 000	384 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 423 000	2 423 000	2 423 000	2 423 000
Total Current Assets	839 000	698 000	537 000	134 000
Total Assets	3 262 000	3 120 000	2 959 000	2 556 000
Total Retained Equity	2 338 000	2 304 000	2 491 000	2 100 000
Total Equity	2 438 000	2 404 000	2 591 000	2 200 000
Total Long-Term Debt	0	0	245 000	245 000
Total Current Debt	824 000	716 000	123 000	112 000
Total Equity and Debt	3 262 000	3 120 000	2 959 000	2 556 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	594 000	552 000	552 000	552 000
Other Income	0	0	0	0
Revenue	594 000	552 000	552 000	552 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	36 000	37 000	34 000
Operating Profit	556 000	517 000	515 000	518 000
Financial Income	0	0	0	0
Financial Costs	0	−12 000	12 000	26 000
Financial Balance	0	12 000	−12 000	−26 000
Dividends	400 000	600 000	0	0
Net Income	434 000	413 000	392 000	384 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 423 000	2 423 000	2 423 000	2 423 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 423 000	2 423 000	2 423 000	2 423 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 423 000	2 423 000	2 423 000	2 423 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	839 000	698 000	537 000	134 000
Total Current Assets	839 000	698 000	537 000	134 000
Total Assets	3 262 000	3 120 000	2 959 000	2 556 000
Total Equity	2 438 000	2 404 000	2 591 000	2 200 000
Short-Term Group Debt	300 000	0	0	0
Total Long-Term Debt	0	0	245 000	245 000
Creditors	2 000	0	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	400 000	600 000	0	0
Other Current Debt	0	0	12 000	0
Total Current Debt	824 000	716 000	123 000	112 000
Total Equity and Debt	3 262 000	3 120 000	2 959 000	2 556 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,8 %	17,18 %	15,13 %	17,45 %
Debt-to-Equity Ratio	0	0	0,09	0,11
Operating Profit Margin	93,6 %	93,66 %	93,3 %	93,84 %
Current Ratio	1,02	0,97	4,37	1,2
Quick Ratio	1,02	0,97	4,37	1,2
Equity Ratio	0,75	0,77	0,88	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %