CARSPAZE NORDIC AS

0551 OSLO

Finances

Share Ownership

Return on Equity

65,19 %

Current Ratio

1,61

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 313 000	1 070 000	0	0
Net Income	590 000	978 000	0	−20 000
Total Assets	1 656 000	787 000	−1 000	−1 000
Total Equity	905 000	515 000	−463 000	−463 000

Income (NOK)	2022	2021	2019
Revenue	2 313 000	1 070 000	0
Expenditure	1 594 000	92 000	20 000
Operating Profit	719 000	978 000	−20 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	719 000	978 000	−20 000
Tax	129 000	0	0
Net Income	590 000	978 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	895 000	215 000	0	0
Total Current Assets	761 000	572 000	−1 000	−1 000
Total Assets	1 656 000	787 000	−1 000	−1 000
Total Retained Equity	256 000	−134 000	−1 111 000	−1 111 000
Total Equity	905 000	515 000	−463 000	−463 000
Total Long-Term Debt	278 000	272 000	462 000	462 000
Total Current Debt	474 000	0	0	0
Total Equity and Debt	1 656 000	787 000	−1 000	−1 000

Cash flow (NOK)	2022	2021	2019
Sales Income	2 313 000	1 070 000	0
Other Income	0	0	0
Revenue	2 313 000	1 070 000	0
Cost of Goods Sold	999 000	0	0
Salary Costs	377 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 594 000	92 000	20 000
Operating Profit	719 000	978 000	−20 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	200 000	0
Net Income	590 000	978 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	895 000	215 000	0	0
Total Fixed Assets	895 000	215 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	301 000	112 000	4 000	5 000
Total Current Assets	761 000	572 000	−1 000	−1 000
Total Assets	1 656 000	787 000	−1 000	−1 000
Total Equity	905 000	515 000	−463 000	−463 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	278 000	272 000	462 000	462 000
Creditors	14 000	0	0	0
Unpaid Taxes	96 000	0	0	0
Dividends	0	200 000	0	0
Other Current Debt	35 000	0	0	0
Total Current Debt	474 000	0	0	0
Total Equity and Debt	1 656 000	787 000	−1 000	−1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,19 %	189,9 %	−0 %	4,32 %
Debt-to-Equity Ratio	0,31	0,53	−1	−1
Operating Profit Margin	31,09 %	91,4 %	-	-
Current Ratio	1,61	-	-	-
Quick Ratio	1,61	-	-	-
Equity Ratio	0,55	0,65	463	463
Gross Profit Margin	56,81 %	100 %	-	-