
INTAKT BILSKADE TRONDHEIM AS
7028 TRONDHEIM
Return on Equity
181,04 %
Current Ratio
0,95
Debt-to-Equity Ratio
0,01
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 89 589 000 | |
Net Income | 5 339 000 | |
Total Assets | 21 920 000 | |
Total Equity | 2 949 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 89 589 000 | |
Expenditure | 83 046 000 | |
Operating Profit | 6 542 000 | |
Financial Income | 250 000 | |
Financial Costs | 6 000 | |
Financial Balance | 244 000 | |
Earnings Before Tax | 6 787 000 | |
Tax | 1 448 000 | |
Net Income | 5 339 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 4 001 000 | |
Total Current Assets | 17 919 000 | |
Total Assets | 21 920 000 | |
Total Retained Equity | 1 943 000 | |
Total Equity | 2 949 000 | |
Total Long-Term Debt | 19 000 | |
Total Current Debt | 18 952 000 | |
Total Equity and Debt | 21 920 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 89 309 000 | |
Other Income | 280 000 | |
Revenue | 89 589 000 | |
Cost of Goods Sold | 37 837 000 | |
Salary Costs | 31 405 000 | |
Depreciation | 863 000 | |
Impairment | 0 | |
Expenditure | 83 046 000 | |
Operating Profit | 6 542 000 | |
Financial Income | 250 000 | |
Financial Costs | 6 000 | |
Financial Balance | 244 000 | |
Dividends | 5 000 000 | |
Net Income | 5 339 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 70 000 | |
Real Eastate | 576 000 | |
Machinery and Plant Facilities | 2 257 000 | |
Fixtures | 921 000 | |
Total Tangible Assets | 3 755 000 | |
Total Fiancial Fixed Assets | 177 000 | |
Total Fixed Assets | 4 001 000 | |
Stock | 3 428 000 | |
Total Investments | 0 | |
Cash, Bank | 2 384 000 | |
Total Current Assets | 17 919 000 | |
Total Assets | 21 920 000 | |
Total Equity | 2 949 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 19 000 | |
Creditors | 3 841 000 | |
Unpaid Taxes | 3 614 000 | |
Dividends | 5 000 000 | |
Other Current Debt | 5 064 000 | |
Total Current Debt | 18 952 000 | |
Total Equity and Debt | 21 920 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 181,04 % | |
Debt-to-Equity Ratio | 0,01 | |
Operating Profit Margin | 7,3 % | |
Current Ratio | 0,95 | |
Quick Ratio | 1,15 | |
Equity Ratio | 0,13 | |
Gross Profit Margin | 57,77 % |
