EIENDOMSSELSKAPET CORSO RUGGERO

0155 OSLO

Finances

Share Ownership

Return on Equity

16,22 %

Current Ratio

0,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	736 000	736 000	832 000	920 000
Net Income	6 000	−42 000	−18 000	64 000
Total Assets	306 000	393 000	390 000	664 000
Total Equity	37 000	31 000	73 000	91 000

Income (NOK)	2022	2021	2020	2019
Revenue	736 000	736 000	832 000	920 000
Expenditure	730 000	777 000	849 000	825 000
Operating Profit	6 000	−40 000	−17 000	94 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	1 000	30 000
Financial Balance	0	−2 000	−1 000	−30 000
Earnings Before Tax	6 000	−42 000	−18 000	64 000
Tax	0	0	0	0
Net Income	6 000	−42 000	−18 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	136 000	220 000	216 000	339 000
Total Current Assets	170 000	172 000	174 000	325 000
Total Assets	306 000	393 000	390 000	664 000
Total Retained Equity	−113 000	−119 000	−77 000	−59 000
Total Equity	37 000	31 000	73 000	91 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	269 000	361 000	317 000	572 000
Total Equity and Debt	306 000	393 000	390 000	664 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	736 000	736 000	832 000	768 000
Other Income	0	0	0	152 000
Revenue	736 000	736 000	832 000	920 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	13 000	0	0
Depreciation	55 000	89 000	89 000	84 000
Impairment	0	0	0	0
Expenditure	730 000	777 000	849 000	825 000
Operating Profit	6 000	−40 000	−17 000	94 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	1 000	30 000
Financial Balance	0	−2 000	−1 000	−30 000
Dividends	0	0	0	0
Net Income	6 000	−42 000	−18 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	136 000	220 000	216 000	339 000
Total Tangible Assets	136 000	220 000	216 000	339 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	136 000	220 000	216 000	339 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	170 000	170 000	170 000	170 000
Total Current Assets	170 000	172 000	174 000	325 000
Total Assets	306 000	393 000	390 000	664 000
Total Equity	37 000	31 000	73 000	91 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	63 000	78 000
Unpaid Taxes	6 000	14 000	0	0
Dividends	0	0	0	0
Other Current Debt	263 000	347 000	254 000	495 000
Total Current Debt	269 000	361 000	317 000	572 000
Total Equity and Debt	306 000	393 000	390 000	664 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,22 %	−135,48 %	−24,66 %	70,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,82 %	−5,43 %	−2,04 %	10,22 %
Current Ratio	0,63	0,48	0,55	0,57
Quick Ratio	0,63	0,48	0,55	0,57
Equity Ratio	0,12	0,08	0,19	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %