KEO CARD INVEST NORGE AS

0279 OSLO

Finances

Return on Equity

0 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	80 000	114 000
Net Income	0	−18 000	62 000	606 000
Total Assets	5 983 000	5 983 000	5 983 000	5 983 000
Total Equity	5 751 000	5 751 000	5 751 000	5 688 000

Income (NOK)	2021	2020	2019
Revenue	0	80 000	114 000
Expenditure	0	0	2 000
Operating Profit	0	80 000	112 000
Financial Income	0	0	520 000
Financial Costs	0	0	0
Financial Balance	0	0	520 000
Earnings Before Tax	0	80 000	631 000
Tax	18 000	18 000	25 000
Net Income	−18 000	62 000	606 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 980 000	5 980 000	5 980 000	5 980 000
Total Current Assets	4 000	4 000	4 000	4 000
Total Assets	5 983 000	5 983 000	5 983 000	5 983 000
Total Retained Equity	5 651 000	0	5 651 000	5 588 000
Total Equity	5 751 000	5 751 000	5 751 000	5 688 000
Total Long-Term Debt	46 000	46 000	46 000	126 000
Total Current Debt	187 000	187 000	187 000	169 000
Total Equity and Debt	5 983 000	5 983 000	5 983 000	5 983 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	80 000	114 000
Other Income	0	0	0
Revenue	0	80 000	114 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	2 000
Operating Profit	0	80 000	112 000
Financial Income	0	0	520 000
Financial Costs	0	0	0
Financial Balance	0	0	520 000
Dividends	0	0	0
Net Income	−18 000	62 000	606 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 450 000	1 450 000	1 450 000	1 450 000
Real Eastate	4 500 000	4 500 000	4 500 000	4 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 500 000	4 500 000	4 500 000	4 500 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	5 980 000	5 980 000	5 980 000	5 980 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	1 000	1 000	1 000
Total Current Assets	4 000	4 000	4 000	4 000
Total Assets	5 983 000	5 983 000	5 983 000	5 983 000
Total Equity	5 751 000	5 751 000	5 751 000	5 688 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	46 000	46 000	46 000	126 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	187 000	169 000	169 000	144 000
Total Current Debt	187 000	187 000	187 000	169 000
Total Equity and Debt	5 983 000	5 983 000	5 983 000	5 983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−0,31 %	1,08 %	10,65 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	-	-	100 %	98,25 %
Current Ratio	0,02	0,02	0,02	0,02
Quick Ratio	0,02	0,02	0,02	0,02
Equity Ratio	0,96	0,96	0,96	0,95
Gross Profit Margin	-	-	100 %	100 %