FJØSANGERVEIEN 45 AS

5054 BERGEN

Finances

Return on Equity

7,66 %

Current Ratio

0,25

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 620 000	1 617 000	1 547 000	1 588 000
Net Income	438 000	417 000	648 000	653 000
Total Assets	12 237 000	12 325 000	13 689 000	9 387 000
Total Equity	5 720 000	5 857 000	5 987 000	5 904 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 620 000	1 617 000	1 547 000	1 588 000
Expenditure	969 000	968 000	636 000	725 000
Operating Profit	651 000	649 000	911 000	863 000
Financial Income	17 000	0	7 000	24 000
Financial Costs	106 000	115 000	87 000	49 000
Financial Balance	−89 000	−115 000	−80 000	−25 000
Earnings Before Tax	561 000	535 000	831 000	837 000
Tax	123 000	118 000	183 000	184 000
Net Income	438 000	417 000	648 000	653 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 796 000	11 181 000	11 196 000	6 160 000
Total Current Assets	1 441 000	1 144 000	2 493 000	3 227 000
Total Assets	12 237 000	12 325 000	13 689 000	9 387 000
Total Retained Equity	2 961 000	3 098 000	3 228 000	3 145 000
Total Equity	5 720 000	5 857 000	5 987 000	5 904 000
Total Long-Term Debt	720 000	1 450 000	2 476 000	0
Total Current Debt	5 796 000	5 018 000	5 227 000	3 483 000
Total Equity and Debt	12 237 000	12 325 000	13 689 000	9 387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 588 000
Other Income	1 620 000	1 617 000	1 547 000	0
Revenue	1 620 000	1 617 000	1 547 000	1 588 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	508 000	510 000	244 000	272 000
Impairment	0	0	0	0
Expenditure	969 000	968 000	636 000	725 000
Operating Profit	651 000	649 000	911 000	863 000
Financial Income	17 000	0	7 000	24 000
Financial Costs	106 000	115 000	87 000	49 000
Financial Balance	−89 000	−115 000	−80 000	−25 000
Dividends	0	0	0	0
Net Income	438 000	417 000	648 000	653 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	61 000	22 000	0	9 000
Real Eastate	10 718 000	11 142 000	11 179 000	6 134 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 718 000	11 142 000	11 179 000	6 134 000
Total Fiancial Fixed Assets	17 000	17 000	17 000	17 000
Total Fixed Assets	10 796 000	11 181 000	11 196 000	6 160 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 333 000	850 000	1 901 000	2 513 000
Total Current Assets	1 441 000	1 144 000	2 493 000	3 227 000
Total Assets	12 237 000	12 325 000	13 689 000	9 387 000
Total Equity	5 720 000	5 857 000	5 987 000	5 904 000
Short-Term Group Debt	0	0	0	3 364 000
Total Long-Term Debt	720 000	1 450 000	2 476 000	0
Creditors	26 000	41 000	1 043 000	107 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 770 000	4 977 000	4 184 000	12 000
Total Current Debt	5 796 000	5 018 000	5 227 000	3 483 000
Total Equity and Debt	12 237 000	12 325 000	13 689 000	9 387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,66 %	7,12 %	10,82 %	11,06 %
Debt-to-Equity Ratio	0,13	0,25	0,41	0
Operating Profit Margin	40,19 %	40,14 %	58,89 %	54,35 %
Current Ratio	0,25	0,23	0,48	0,93
Quick Ratio	0,25	0,23	0,48	0,93
Equity Ratio	0,47	0,48	0,44	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %