PARTNER-BYGG AS

4879 GRIMSTAD

Finances

Return on Equity

80,95 %

Current Ratio

0,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	170 000	133 000	−20 000	277 000
Total Assets	745 000	745 000	745 000	990 000
Total Equity	210 000	90 000	96 000	116 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	14 000	14 000	15 000
Operating Profit	−20 000	−14 000	−14 000	−15 000
Financial Income	201 000	151 000	0	300 000
Financial Costs	11 000	3 000	6 000	8 000
Financial Balance	190 000	148 000	−6 000	292 000
Earnings Before Tax	170 000	133 000	−20 000	277 000
Tax	0	0	0	0
Net Income	170 000	133 000	−20 000	277 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	670 000	670 000	670 000	670 000
Total Current Assets	75 000	75 000	75 000	320 000
Total Assets	745 000	745 000	745 000	990 000
Total Retained Equity	110 000	−10 000	−4 000	16 000
Total Equity	210 000	90 000	96 000	116 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	535 000	655 000	648 000	874 000
Total Equity and Debt	745 000	745 000	745 000	990 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	14 000	14 000	15 000
Operating Profit	−20 000	−14 000	−14 000	−15 000
Financial Income	201 000	151 000	0	300 000
Financial Costs	11 000	3 000	6 000	8 000
Financial Balance	190 000	148 000	−6 000	292 000
Dividends	0	0	0	250 000
Net Income	170 000	133 000	−20 000	277 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	670 000	670 000	670 000	670 000
Total Fixed Assets	670 000	670 000	670 000	670 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	1 000
Total Current Assets	75 000	75 000	75 000	320 000
Total Assets	745 000	745 000	745 000	990 000
Total Equity	210 000	90 000	96 000	116 000
Short-Term Group Debt	430 000	617 000	644 000	624 000
Total Long-Term Debt	0	0	0	0
Creditors	11 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	250 000
Other Current Debt	94 000	38 000	5 000	0
Total Current Debt	535 000	655 000	648 000	874 000
Total Equity and Debt	745 000	745 000	745 000	990 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,95 %	147,78 %	−20,83 %	238,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,14	0,11	0,12	0,37
Quick Ratio	0,14	0,11	0,12	0,37
Equity Ratio	0,28	0,12	0,13	0,12
Gross Profit Margin	-	-	-	-