company

ÁJASTEALLI BORETTSLAG

9510 ALTA

Finances

Share Ownership

Return on Equity

17,6 %

Current Ratio

20

Debt-to-Equity Ratio

8,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	494 000	494 000	494 000	494 000
Net Income	126 000	131 000	183 000	139 000
Total Assets	7 312 000	7 296 000	7 275 000	7 233 000
Total Equity	716 000	589 000	458 000	275 000

Income (NOK)	2022	2021	2020	2019
Revenue	494 000	494 000	494 000	494 000
Expenditure	291 000	315 000	252 000	274 000
Operating Profit	203 000	179 000	242 000	220 000
Financial Income	16 000	2 000	4 000	11 000
Financial Costs	93 000	50 000	62 000	91 000
Financial Balance	−77 000	−48 000	−58 000	−80 000
Earnings Before Tax	203 000	179 000	242 000	220 000
Tax	0	0	0	0
Net Income	126 000	131 000	183 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 412 000	6 412 000	6 412 000	6 412 000
Total Current Assets	900 000	883 000	862 000	820 000
Total Assets	7 312 000	7 296 000	7 275 000	7 233 000
Total Retained Equity	666 000	539 000	408 000	225 000
Total Equity	716 000	589 000	458 000	275 000
Total Long-Term Debt	6 126 000	6 300 000	6 489 000	6 670 000
Total Current Debt	45 000	44 000	25 000	49 000
Total Equity and Debt	7 312 000	7 296 000	7 275 000	7 233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	494 000	494 000	494 000	494 000
Revenue	494 000	494 000	494 000	494 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	291 000	315 000	252 000	274 000
Operating Profit	203 000	179 000	242 000	220 000
Financial Income	16 000	2 000	4 000	11 000
Financial Costs	93 000	50 000	62 000	91 000
Financial Balance	−77 000	−48 000	−58 000	−80 000
Dividends	0	0	0	0
Net Income	126 000	131 000	183 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 412 000	6 412 000	6 412 000	6 412 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 412 000	6 412 000	6 412 000	6 412 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 412 000	6 412 000	6 412 000	6 412 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	900 000	883 000	862 000	820 000
Total Current Assets	900 000	883 000	862 000	820 000
Total Assets	7 312 000	7 296 000	7 275 000	7 233 000
Total Equity	716 000	589 000	458 000	275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 126 000	6 300 000	6 489 000	6 670 000
Creditors	44 000	43 000	17 000	40 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	8 000	9 000
Total Current Debt	45 000	44 000	25 000	49 000
Total Equity and Debt	7 312 000	7 296 000	7 275 000	7 233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,6 %	22,24 %	39,96 %	50,55 %
Debt-to-Equity Ratio	8,56	10,7	14,17	24,25
Operating Profit Margin	41,09 %	36,23 %	48,99 %	44,53 %
Current Ratio	20	20,07	34,48	16,73
Quick Ratio	20	20,07	34,48	16,73
Equity Ratio	0,1	0,08	0,06	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English