FIKSENFISK AS

9513 ALTA

Finances

Share Ownership

Return on Equity

60,06 %

Current Ratio

1,92

Debt-to-Equity Ratio

2,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 019 000	4 297 000	3 501 000	2 789 000
Net Income	2 036 000	192 000	127 000	43 000
Total Assets	11 212 000	12 245 000	12 531 000	3 600 000
Total Equity	3 390 000	1 354 000	1 162 000	1 034 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 019 000	4 297 000	3 501 000	2 789 000
Expenditure	3 121 000	3 613 000	2 953 000	2 606 000
Operating Profit	2 898 000	684 000	547 000	184 000
Financial Income	14 000	11 000	10 000	11 000
Financial Costs	371 000	375 000	394 000	139 000
Financial Balance	−357 000	−364 000	−384 000	−128 000
Earnings Before Tax	2 540 000	319 000	163 000	55 000
Tax	504 000	127 000	36 000	12 000
Net Income	2 036 000	192 000	127 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 870 000	10 911 000	11 360 000	2 594 000
Total Current Assets	1 342 000	1 334 000	1 171 000	1 006 000
Total Assets	11 212 000	12 245 000	12 531 000	3 600 000
Total Retained Equity	3 290 000	1 254 000	1 062 000	934 000
Total Equity	3 390 000	1 354 000	1 162 000	1 034 000
Total Long-Term Debt	7 124 000	10 387 000	11 088 000	2 331 000
Total Current Debt	698 000	505 000	281 000	235 000
Total Equity and Debt	11 212 000	12 245 000	12 531 000	3 600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 369 000	3 786 000	3 496 000	2 807 000
Other Income	2 650 000	511 000	5 000	−18 000
Revenue	6 019 000	4 297 000	3 501 000	2 789 000
Cost of Goods Sold	44 000	68 000	143 000	71 000
Salary Costs	1 555 000	1 752 000	1 411 000	1 283 000
Depreciation	503 000	512 000	482 000	159 000
Impairment	0	0	0	0
Expenditure	3 121 000	3 613 000	2 953 000	2 606 000
Operating Profit	2 898 000	684 000	547 000	184 000
Financial Income	14 000	11 000	10 000	11 000
Financial Costs	371 000	375 000	394 000	139 000
Financial Balance	−357 000	−364 000	−384 000	−128 000
Dividends	0	0	0	0
Net Income	2 036 000	192 000	127 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	250 000	800 000	800 000	800 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	28 000	40 000	12 000	16 000
Fixtures	0	10 000	32 000	53 000
Total Tangible Assets	9 036 000	9 539 000	10 013 000	1 794 000
Total Fiancial Fixed Assets	585 000	572 000	547 000	0
Total Fixed Assets	9 870 000	10 911 000	11 360 000	2 594 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 165 000	1 144 000	877 000	448 000
Total Current Assets	1 342 000	1 334 000	1 171 000	1 006 000
Total Assets	11 212 000	12 245 000	12 531 000	3 600 000
Total Equity	3 390 000	1 354 000	1 162 000	1 034 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 124 000	10 387 000	11 088 000	2 331 000
Creditors	132 000	113 000	−28 000	35 000
Unpaid Taxes	531 000	356 000	274 000	141 000
Dividends	0	0	0	0
Other Current Debt	35 000	35 000	35 000	59 000
Total Current Debt	698 000	505 000	281 000	235 000
Total Equity and Debt	11 212 000	12 245 000	12 531 000	3 600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,06 %	14,18 %	10,93 %	4,16 %
Debt-to-Equity Ratio	2,1	7,67	9,54	2,25
Operating Profit Margin	48,15 %	15,92 %	15,62 %	6,6 %
Current Ratio	1,92	2,64	4,17	4,28
Quick Ratio	1,92	2,64	4,17	4,28
Equity Ratio	0,3	0,11	0,09	0,29
Gross Profit Margin	99,27 %	98,42 %	95,92 %	97,45 %