AKSNES AS

6153 ØRSTA

Finances

Share Ownership

Return on Equity

−46,15 %

Current Ratio

0,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	378 000	716 000	1 278 000	1 690 000
Net Income	−108 000	−58 000	189 000	153 000
Total Assets	346 000	414 000	742 000	708 000
Total Equity	234 000	341 000	400 000	461 000

Income (NOK)	2022	2021	2020	2019
Revenue	378 000	716 000	1 278 000	1 690 000
Expenditure	515 000	789 000	1 034 000	1 486 000
Operating Profit	−137 000	−74 000	245 000	205 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	6 000
Financial Balance	−1 000	−1 000	0	−6 000
Earnings Before Tax	−137 000	−75 000	244 000	199 000
Tax	−30 000	−16 000	55 000	46 000
Net Income	−108 000	−58 000	189 000	153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	256 000	268 000	307 000	302 000
Total Current Assets	90 000	145 000	435 000	406 000
Total Assets	346 000	414 000	742 000	708 000
Total Retained Equity	126 000	234 000	292 000	353 000
Total Equity	234 000	341 000	400 000	461 000
Total Long-Term Debt	0	0	13 000	1 000
Total Current Debt	113 000	72 000	329 000	246 000
Total Equity and Debt	346 000	414 000	742 000	708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	378 000	716 000	1 278 000	1 599 000
Other Income	0	0	0	91 000
Revenue	378 000	716 000	1 278 000	1 690 000
Cost of Goods Sold	−10 000	19 000	10 000	0
Salary Costs	149 000	332 000	487 000	930 000
Depreciation	42 000	42 000	35 000	30 000
Impairment	0	0	0	0
Expenditure	515 000	789 000	1 034 000	1 486 000
Operating Profit	−137 000	−74 000	245 000	205 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	6 000
Financial Balance	−1 000	−1 000	0	−6 000
Dividends	0	0	50 000	0
Net Income	−108 000	−58 000	189 000	153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	33 000	3 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	223 000	265 000	307 000	302 000
Total Tangible Assets	223 000	265 000	307 000	302 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	256 000	268 000	307 000	302 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	40 000	213 000	114 000
Total Current Assets	90 000	145 000	435 000	406 000
Total Assets	346 000	414 000	742 000	708 000
Total Equity	234 000	341 000	400 000	461 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	13 000	1 000
Creditors	50 000	9 000	32 000	−12 000
Unpaid Taxes	35 000	29 000	154 000	115 000
Dividends	0	0	50 000	0
Other Current Debt	27 000	35 000	50 000	99 000
Total Current Debt	113 000	72 000	329 000	246 000
Total Equity and Debt	346 000	414 000	742 000	708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−46,15 %	−17,01 %	47,25 %	33,19 %
Debt-to-Equity Ratio	0	0	0,03	0
Operating Profit Margin	−36,24 %	−10,34 %	19,17 %	12,13 %
Current Ratio	0,8	2,01	1,32	1,65
Quick Ratio	0,8	2,01	1,32	1,65
Equity Ratio	0,68	0,82	0,54	0,65
Gross Profit Margin	102,65 %	97,35 %	99,22 %	100 %