ANOLITTVEIEN 7 AS

1407 VINTERBRO

Finances

Share Ownership

Return on Equity

26,08 %

Current Ratio

0,48

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	823 000	729 000	758 000	746 000
Net Income	373 000	347 000	375 000	309 000
Total Assets	3 999 000	3 881 000	3 817 000	3 739 000
Total Equity	1 430 000	1 431 000	1 427 000	1 418 000

Income (NOK)	2022	2021	2020	2019
Revenue	823 000	729 000	758 000	746 000
Expenditure	342 000	275 000	260 000	321 000
Operating Profit	481 000	453 000	497 000	425 000
Financial Income	0	0	0	0
Financial Costs	2 000	8 000	17 000	28 000
Financial Balance	−2 000	−8 000	−17 000	−28 000
Earnings Before Tax	479 000	445 000	480 000	397 000
Tax	105 000	98 000	106 000	87 000
Net Income	373 000	347 000	375 000	309 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 829 000	2 905 000	2 982 000	3 058 000
Total Current Assets	1 170 000	976 000	835 000	681 000
Total Assets	3 999 000	3 881 000	3 817 000	3 739 000
Total Retained Equity	1 004 000	1 004 000	1 000 000	992 000
Total Equity	1 430 000	1 431 000	1 427 000	1 418 000
Total Long-Term Debt	152 000	308 000	516 000	722 000
Total Current Debt	2 417 000	2 142 000	1 875 000	1 599 000
Total Equity and Debt	3 999 000	3 881 000	3 817 000	3 739 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	823 000	729 000	758 000	746 000
Revenue	823 000	729 000	758 000	746 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	76 000	76 000	76 000
Impairment	0	0	0	0
Expenditure	342 000	275 000	260 000	321 000
Operating Profit	481 000	453 000	497 000	425 000
Financial Income	0	0	0	0
Financial Costs	2 000	8 000	17 000	28 000
Financial Balance	−2 000	−8 000	−17 000	−28 000
Dividends	0	0	0	0
Net Income	373 000	347 000	375 000	309 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 829 000	2 905 000	2 982 000	3 058 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 829 000	2 905 000	2 982 000	3 058 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 829 000	2 905 000	2 982 000	3 058 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	169 000	145 000	156 000	125 000
Total Current Assets	1 170 000	976 000	835 000	681 000
Total Assets	3 999 000	3 881 000	3 817 000	3 739 000
Total Equity	1 430 000	1 431 000	1 427 000	1 418 000
Short-Term Group Debt	2 380 000	2 106 000	1 841 000	1 562 000
Total Long-Term Debt	152 000	308 000	516 000	722 000
Creditors	21 000	22 000	13 000	15 000
Unpaid Taxes	16 000	13 000	14 000	13 000
Dividends	0	0	0	0
Other Current Debt	0	1 000	6 000	9 000
Total Current Debt	2 417 000	2 142 000	1 875 000	1 599 000
Total Equity and Debt	3 999 000	3 881 000	3 817 000	3 739 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,08 %	24,25 %	26,28 %	21,79 %
Debt-to-Equity Ratio	0,11	0,22	0,36	0,51
Operating Profit Margin	58,44 %	62,14 %	65,57 %	56,97 %
Current Ratio	0,48	0,46	0,45	0,43
Quick Ratio	0,48	0,46	0,45	0,43
Equity Ratio	0,36	0,37	0,37	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %