ECEM EIENDOM AS

4021 STAVANGER

Finances

Share Ownership

Return on Equity

7,1 %

Current Ratio

151,05

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	472 000	105 000	126 000	126 000
Net Income	270 000	−20 000	53 000	57 000
Total Assets	3 891 000	3 546 000	3 568 000	3 512 000
Total Equity	3 804 000	3 533 000	3 553 000	3 500 000

Income (NOK)	2022	2021	2020	2019
Revenue	472 000	105 000	126 000	126 000
Expenditure	140 000	119 000	58 000	58 000
Operating Profit	333 000	−13 000	68 000	68 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	1 000
Earnings Before Tax	336 000	−12 000	68 000	69 000
Tax	65 000	8 000	15 000	12 000
Net Income	270 000	−20 000	53 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	719 000	3 010 000	3 049 000	3 049 000
Total Current Assets	3 172 000	536 000	519 000	463 000
Total Assets	3 891 000	3 546 000	3 568 000	3 512 000
Total Retained Equity	704 000	433 000	453 000	400 000
Total Equity	3 804 000	3 533 000	3 553 000	3 500 000
Total Long-Term Debt	65 000	0	0	0
Total Current Debt	21 000	12 000	15 000	12 000
Total Equity and Debt	3 891 000	3 546 000	3 568 000	3 512 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	105 000	0	0
Other Income	472 000	0	126 000	126 000
Revenue	472 000	105 000	126 000	126 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	36 000	39 000	0	0
Impairment	0	0	0	0
Expenditure	140 000	119 000	58 000	58 000
Operating Profit	333 000	−13 000	68 000	68 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	270 000	−20 000	53 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	719 000	3 010 000	3 049 000	3 049 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	719 000	3 010 000	3 049 000	3 049 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	719 000	3 010 000	3 049 000	3 049 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 172 000	536 000	528 000	462 000
Total Current Assets	3 172 000	536 000	519 000	463 000
Total Assets	3 891 000	3 546 000	3 568 000	3 512 000
Total Equity	3 804 000	3 533 000	3 553 000	3 500 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	65 000	0	0	0
Creditors	21 000	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	21 000	12 000	15 000	12 000
Total Equity and Debt	3 891 000	3 546 000	3 568 000	3 512 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,1 %	−0,57 %	1,49 %	1,63 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	70,55 %	−12,38 %	53,97 %	53,97 %
Current Ratio	151,05	44,67	34,6	38,58
Quick Ratio	151,05	44,67	34,6	38,58
Equity Ratio	0,98	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %