FJORDEN EIENDOM AS

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

−12,22 %

Current Ratio

1 498,67

Debt-to-Equity Ratio

2,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	280 000
Net Income	−177 000	−110 000	−128 000	−71 000
Total Assets	4 496 000	4 703 000	4 870 000	4 908 000
Total Equity	1 448 000	1 625 000	1 735 000	1 863 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	280 000
Expenditure	74 000	44 000	78 000	67 000
Operating Profit	−74 000	−44 000	−78 000	213 000
Financial Income	25 000	23 000	16 000	2 000
Financial Costs	128 000	89 000	102 000	285 000
Financial Balance	−103 000	−66 000	−86 000	−283 000
Earnings Before Tax	−177 000	−110 000	−164 000	−71 000
Tax	0	0	−36 000	0
Net Income	−177 000	−110 000	−128 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 496 000	4 703 000	4 870 000	4 908 000
Total Assets	4 496 000	4 703 000	4 870 000	4 908 000
Total Retained Equity	1 348 000	1 525 000	1 635 000	1 763 000
Total Equity	1 448 000	1 625 000	1 735 000	1 863 000
Total Long-Term Debt	3 045 000	3 045 000	3 045 000	3 045 000
Total Current Debt	3 000	33 000	91 000	0
Total Equity and Debt	4 496 000	4 703 000	4 870 000	4 908 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	280 000
Other Income	0	0	0	0
Revenue	0	0	0	280 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	74 000	44 000	78 000	67 000
Operating Profit	−74 000	−44 000	−78 000	213 000
Financial Income	25 000	23 000	16 000	2 000
Financial Costs	128 000	89 000	102 000	285 000
Financial Balance	−103 000	−66 000	−86 000	−283 000
Dividends	0	0	0	0
Net Income	−177 000	−110 000	−128 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	3 314 000	3 174 000	2 892 000	2 663 000
Total Investments	0	0	0	0
Cash, Bank	214 000	591 000	1 225 000	2 243 000
Total Current Assets	4 496 000	4 703 000	4 870 000	4 908 000
Total Assets	4 496 000	4 703 000	4 870 000	4 908 000
Total Equity	1 448 000	1 625 000	1 735 000	1 863 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 045 000	3 045 000	3 045 000	3 045 000
Creditors	3 000	10 000	91 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	23 000	0	0
Total Current Debt	3 000	33 000	91 000	0
Total Equity and Debt	4 496 000	4 703 000	4 870 000	4 908 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,22 %	−6,77 %	−7,38 %	−3,81 %
Debt-to-Equity Ratio	2,1	1,87	1,76	1,63
Operating Profit Margin	-	-	-	76,07 %
Current Ratio	1 498,67	142,52	53,52	-
Quick Ratio	−1,36	−1,5	−1,74	−1,84
Equity Ratio	0,32	0,35	0,36	0,38
Gross Profit Margin	-	-	-	100 %