FRØKEN SVAMO AS

0485 OSLO

Finances

Return on Equity

65,82 %

Current Ratio

535,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 704 000	−11 000	−10 000	−11 000
Total Assets	10 205 000	3 482 000	3 493 000	3 503 000
Total Equity	10 186 000	3 482 000	3 493 000	3 503 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	14 000	14 000	14 000
Operating Profit	−14 000	−14 000	−14 000	−14 000
Financial Income	6 762 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	6 762 000	0	0	0
Earnings Before Tax	6 748 000	−14 000	−13 000	−14 000
Tax	44 000	−3 000	−3 000	−3 000
Net Income	6 704 000	−11 000	−10 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	48 000	45 000	42 000
Total Current Assets	10 183 000	3 434 000	3 448 000	3 462 000
Total Assets	10 205 000	3 482 000	3 493 000	3 503 000
Total Retained Equity	10 014 000	3 310 000	3 320 000	3 331 000
Total Equity	10 186 000	3 482 000	3 493 000	3 503 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	0	0	0
Total Equity and Debt	10 205 000	3 482 000	3 493 000	3 503 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	14 000	14 000
Operating Profit	−14 000	−14 000	−14 000	−14 000
Financial Income	6 762 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	6 762 000	0	0	0
Dividends	0	0	0	0
Net Income	6 704 000	−11 000	−10 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	25 000	22 000	19 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 000	23 000	23 000	23 000
Total Fixed Assets	23 000	48 000	45 000	42 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 080 000	3 180 000	3 180 000	0
Total Current Assets	10 183 000	3 434 000	3 448 000	3 462 000
Total Assets	10 205 000	3 482 000	3 493 000	3 503 000
Total Equity	10 186 000	3 482 000	3 493 000	3 503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	19 000	0	0	0
Total Equity and Debt	10 205 000	3 482 000	3 493 000	3 503 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,82 %	−0,32 %	−0,29 %	−0,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	535,95	-	-	-
Quick Ratio	535,95	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-