TUTANK AS

5243 FANA

Finances

Share Ownership

Return on Equity

1,29 %

Current Ratio

1,04

Debt-to-Equity Ratio

−1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 000	93 000	46 000	96 000
Net Income	−9 000	33 000	−57 000	−79 000
Total Assets	61 000	90 000	42 000	89 000
Total Equity	−699 000	−690 000	−723 000	−666 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 000	93 000	46 000	96 000
Expenditure	39 000	48 000	78 000	145 000
Operating Profit	−6 000	44 000	−32 000	−49 000
Financial Income	0	0	1 000	0
Financial Costs	3 000	11 000	26 000	31 000
Financial Balance	−3 000	−11 000	−25 000	−31 000
Earnings Before Tax	−9 000	33 000	−57 000	−79 000
Tax	0	0	0	0
Net Income	−9 000	33 000	−57 000	−79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	10 000	10 000
Total Current Assets	51 000	80 000	32 000	78 000
Total Assets	61 000	90 000	42 000	89 000
Total Retained Equity	−824 000	−815 000	−848 000	−792 000
Total Equity	−699 000	−690 000	−723 000	−666 000
Total Long-Term Debt	711 000	712 000	712 000	650 000
Total Current Debt	49 000	69 000	53 000	105 000
Total Equity and Debt	61 000	90 000	42 000	89 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	33 000	93 000	46 000	96 000
Other Income	0	0	0	0
Revenue	33 000	93 000	46 000	96 000
Cost of Goods Sold	14 000	36 000	27 000	46 000
Salary Costs	0	0	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	48 000	78 000	145 000
Operating Profit	−6 000	44 000	−32 000	−49 000
Financial Income	0	0	1 000	0
Financial Costs	3 000	11 000	26 000	31 000
Financial Balance	−3 000	−11 000	−25 000	−31 000
Dividends	0	0	0	0
Net Income	−9 000	33 000	−57 000	−79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	10 000	10 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	70 000	32 000	41 000
Total Current Assets	51 000	80 000	32 000	78 000
Total Assets	61 000	90 000	42 000	89 000
Total Equity	−699 000	−690 000	−723 000	−666 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	711 000	712 000	712 000	650 000
Creditors	5 000	24 000	15 000	25 000
Unpaid Taxes	1 000	7 000	1 000	6 000
Dividends	0	0	0	0
Other Current Debt	43 000	38 000	37 000	74 000
Total Current Debt	49 000	69 000	53 000	105 000
Total Equity and Debt	61 000	90 000	42 000	89 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,29 %	−4,78 %	7,88 %	11,86 %
Debt-to-Equity Ratio	−1,02	−1,03	−0,98	−0,98
Operating Profit Margin	−18,18 %	47,31 %	−69,57 %	−51,04 %
Current Ratio	1,04	1,16	0,6	0,74
Quick Ratio	1,04	1,16	0,6	0,74
Equity Ratio	−11,46	−7,67	−17,21	−7,48
Gross Profit Margin	57,58 %	61,29 %	41,3 %	52,08 %