SUNDAL LEGE & INVEST AS

5237 RÅDAL

Finances

Return on Equity

12,67 %

Current Ratio

0,42

Debt-to-Equity Ratio

4,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 081 000	2 253 000	2 855 000	694 000
Net Income	255 000	50 000	826 000	131 000
Total Assets	14 822 000	11 279 000	11 377 000	1 544 000
Total Equity	2 012 000	1 757 000	1 707 000	881 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 081 000	2 253 000	2 855 000	694 000
Expenditure	3 086 000	2 045 000	1 397 000	319 000
Operating Profit	−4 000	208 000	1 458 000	376 000
Financial Income	778 000	68 000	34 000	27 000
Financial Costs	533 000	216 000	368 000	194 000
Financial Balance	245 000	−148 000	−334 000	−167 000
Earnings Before Tax	241 000	59 000	1 124 000	209 000
Tax	−14 000	10 000	297 000	78 000
Net Income	255 000	50 000	826 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 196 000	10 264 000	9 981 000	594 000
Total Current Assets	1 626 000	1 015 000	1 395 000	950 000
Total Assets	14 822 000	11 279 000	11 377 000	1 544 000
Total Retained Equity	1 912 000	1 657 000	1 607 000	781 000
Total Equity	2 012 000	1 757 000	1 707 000	881 000
Total Long-Term Debt	8 945 000	9 221 000	9 001 000	576 000
Total Current Debt	3 865 000	301 000	668 000	87 000
Total Equity and Debt	14 822 000	11 279 000	11 377 000	1 544 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 856 000	2 153 000	2 799 000	694 000
Other Income	225 000	100 000	55 000	0
Revenue	3 081 000	2 253 000	2 855 000	694 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	0	0	2 000
Depreciation	68 000	1 000	89 000	148 000
Impairment	0	0	0	0
Expenditure	3 086 000	2 045 000	1 397 000	319 000
Operating Profit	−4 000	208 000	1 458 000	376 000
Financial Income	778 000	68 000	34 000	27 000
Financial Costs	533 000	216 000	368 000	194 000
Financial Balance	245 000	−148 000	−334 000	−167 000
Dividends	0	0	0	0
Net Income	255 000	50 000	826 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 448 000	10 123 000	9 890 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 479 000	131 000	81 000	584 000
Total Tangible Assets	9 927 000	10 254 000	9 971 000	584 000
Total Fiancial Fixed Assets	3 269 000	10 000	10 000	10 000
Total Fixed Assets	13 196 000	10 264 000	9 981 000	594 000
Stock	0	0	0	0
Total Investments	1 506 000	724 000	1 098 000	822 000
Cash, Bank	99 000	83 000	254 000	70 000
Total Current Assets	1 626 000	1 015 000	1 395 000	950 000
Total Assets	14 822 000	11 279 000	11 377 000	1 544 000
Total Equity	2 012 000	1 757 000	1 707 000	881 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 945 000	9 221 000	9 001 000	576 000
Creditors	53 000	58 000	0	8 000
Unpaid Taxes	13 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 303 000	23 000	34 000	0
Total Current Debt	3 865 000	301 000	668 000	87 000
Total Equity and Debt	14 822 000	11 279 000	11 377 000	1 544 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,67 %	2,85 %	48,39 %	14,87 %
Debt-to-Equity Ratio	4,45	5,25	5,27	0,65
Operating Profit Margin	−0,13 %	9,23 %	51,07 %	54,18 %
Current Ratio	0,42	3,37	2,09	10,92
Quick Ratio	0,42	3,37	2,09	10,92
Equity Ratio	0,14	0,16	0,15	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %