LENSMANNSGAARDEN AS

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

6,72 %

Current Ratio

4,43

Debt-to-Equity Ratio

2,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	306 000	286 000	254 000	230 000
Net Income	64 000	277 000	−229 000	−80 000
Total Assets	3 161 000	5 219 000	3 292 000	3 323 000
Total Equity	952 000	888 000	−867 000	−638 000

Income (NOK)	2022	2021	2020	2019
Revenue	306 000	286 000	254 000	230 000
Expenditure	211 000	217 000	219 000	179 000
Operating Profit	95 000	70 000	35 000	51 000
Financial Income	0	1 000	3 000	3 000
Financial Costs	10 000	210 000	267 000	135 000
Financial Balance	−10 000	−209 000	−264 000	−132 000
Earnings Before Tax	85 000	−140 000	−229 000	−80 000
Tax	21 000	−417 000	0	0
Net Income	64 000	277 000	−229 000	−80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 954 000	3 060 000	3 167 000	3 274 000
Total Current Assets	208 000	2 159 000	125 000	49 000
Total Assets	3 161 000	5 219 000	3 292 000	3 323 000
Total Retained Equity	−1 002 000	−1 067 000	−1 067 000	−838 000
Total Equity	952 000	888 000	−867 000	−638 000
Total Long-Term Debt	2 162 000	4 316 000	3 253 000	3 333 000
Total Current Debt	47 000	15 000	906 000	628 000
Total Equity and Debt	3 161 000	5 219 000	3 292 000	3 323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	306 000	0	0	0
Other Income	0	286 000	254 000	230 000
Revenue	306 000	286 000	254 000	230 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−4 000	4 000
Depreciation	107 000	107 000	107 000	107 000
Impairment	0	0	0	0
Expenditure	211 000	217 000	219 000	179 000
Operating Profit	95 000	70 000	35 000	51 000
Financial Income	0	1 000	3 000	3 000
Financial Costs	10 000	210 000	267 000	135 000
Financial Balance	−10 000	−209 000	−264 000	−132 000
Dividends	0	0	0	0
Net Income	64 000	277 000	−229 000	−80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 954 000	3 060 000	3 167 000	3 274 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 954 000	3 060 000	3 167 000	3 274 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 954 000	3 060 000	3 167 000	3 274 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	180 000	207 000	73 000	1 000
Total Current Assets	208 000	2 159 000	125 000	49 000
Total Assets	3 161 000	5 219 000	3 292 000	3 323 000
Total Equity	952 000	888 000	−867 000	−638 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 162 000	4 316 000	3 253 000	3 333 000
Creditors	2 000	2 000	14 000	36 000
Unpaid Taxes	45 000	13 000	11 000	22 000
Dividends	0	0	0	0
Other Current Debt	0	0	882 000	570 000
Total Current Debt	47 000	15 000	906 000	628 000
Total Equity and Debt	3 161 000	5 219 000	3 292 000	3 323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,72 %	31,19 %	26,41 %	12,54 %
Debt-to-Equity Ratio	2,27	4,86	−3,75	−5,22
Operating Profit Margin	31,05 %	24,48 %	13,78 %	22,17 %
Current Ratio	4,43	143,93	0,14	0,08
Quick Ratio	4,43	143,93	0,14	0,08
Equity Ratio	0,3	0,17	−0,26	−0,19
Gross Profit Margin	100 %	100 %	100 %	100 %