JK UTVIK AS

4262 AVALDSNES

Finances

Return on Equity

12,17 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	129 000	−6 000	−56 000	−6 000
Total Assets	1 071 000	946 000	1 557 000	1 619 000
Total Equity	1 060 000	931 000	937 000	1 593 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	8 000	8 000	8 000
Operating Profit	−11 000	−8 000	−8 000	−8 000
Financial Income	138 000	0	0	0
Financial Costs	0	0	50 000	0
Financial Balance	138 000	0	−50 000	0
Earnings Before Tax	126 000	−8 000	−58 000	−8 000
Tax	−3 000	−2 000	−2 000	−2 000
Net Income	129 000	−6 000	−56 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	841 000	943 000	1 555 000	1 615 000
Total Current Assets	230 000	4 000	2 000	4 000
Total Assets	1 071 000	946 000	1 557 000	1 619 000
Total Retained Equity	868 000	739 000	745 000	1 401 000
Total Equity	1 060 000	931 000	937 000	1 593 000
Total Long-Term Debt	11 000	14 000	17 000	22 000
Total Current Debt	0	2 000	603 000	4 000
Total Equity and Debt	1 071 000	946 000	1 557 000	1 619 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	8 000	8 000	8 000
Operating Profit	−11 000	−8 000	−8 000	−8 000
Financial Income	138 000	0	0	0
Financial Costs	0	0	50 000	0
Financial Balance	138 000	0	−50 000	0
Dividends	0	0	600 000	0
Net Income	129 000	−6 000	−56 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	841 000	943 000	1 555 000	1 615 000
Total Fixed Assets	841 000	943 000	1 555 000	1 615 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	4 000	2 000	4 000
Total Current Assets	230 000	4 000	2 000	4 000
Total Assets	1 071 000	946 000	1 557 000	1 619 000
Total Equity	1 060 000	931 000	937 000	1 593 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	14 000	17 000	22 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	600 000	0
Other Current Debt	0	0	0	0
Total Current Debt	0	2 000	603 000	4 000
Total Equity and Debt	1 071 000	946 000	1 557 000	1 619 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,17 %	−0,64 %	−5,98 %	−0,38 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	-	2	0	1
Quick Ratio	-	2	0	1
Equity Ratio	0,99	0,98	0,6	0,98
Gross Profit Margin	-	-	-	-