HUDLEGE ANA SOLER AS

0487 OSLO

Finances

Return on Equity

17,47 %

Current Ratio

2,56

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 704 000	2 204 000	2 227 000	5 054 000
Net Income	612 000	421 000	438 000	2 592 000
Total Assets	4 400 000	3 320 000	4 143 000	3 945 000
Total Equity	3 504 000	2 892 000	3 671 000	3 233 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 704 000	2 204 000	2 227 000	5 054 000
Expenditure	1 919 000	1 665 000	1 666 000	2 181 000
Operating Profit	785 000	539 000	562 000	2 873 000
Financial Income	0	0	0	1 429 000
Financial Costs	0	0	0	1 066 000
Financial Balance	0	0	0	363 000
Earnings Before Tax	785 000	539 000	562 000	3 236 000
Tax	173 000	119 000	124 000	643 000
Net Income	612 000	421 000	438 000	2 592 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 367 000	2 367 000	2 552 000	2 552 000
Total Current Assets	2 032 000	952 000	1 591 000	1 393 000
Total Assets	4 400 000	3 320 000	4 143 000	3 945 000
Total Retained Equity	3 389 000	2 777 000	3 556 000	3 118 000
Total Equity	3 504 000	2 892 000	3 671 000	3 233 000
Total Long-Term Debt	102 000	127 000	159 000	199 000
Total Current Debt	794 000	301 000	313 000	513 000
Total Equity and Debt	4 400 000	3 320 000	4 143 000	3 945 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 704 000	2 067 000	2 148 000	3 554 000
Other Income	0	137 000	79 000	1 500 000
Revenue	2 704 000	2 204 000	2 227 000	5 054 000
Cost of Goods Sold	0	0	0	0
Salary Costs	933 000	763 000	823 000	838 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 919 000	1 665 000	1 666 000	2 181 000
Operating Profit	785 000	539 000	562 000	2 873 000
Financial Income	0	0	0	1 429 000
Financial Costs	0	0	0	1 066 000
Financial Balance	0	0	0	363 000
Dividends	0	0	0	0
Net Income	612 000	421 000	438 000	2 592 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	43 000	43 000	43 000
Total Tangible Assets	43 000	43 000	43 000	43 000
Total Fiancial Fixed Assets	2 325 000	2 325 000	2 510 000	2 510 000
Total Fixed Assets	2 367 000	2 367 000	2 552 000	2 552 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	425 000	216 000	1 154 000	1 327 000
Total Current Assets	2 032 000	952 000	1 591 000	1 393 000
Total Assets	4 400 000	3 320 000	4 143 000	3 945 000
Total Equity	3 504 000	2 892 000	3 671 000	3 233 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	102 000	127 000	159 000	199 000
Creditors	17 000	16 000	3 000	10 000
Unpaid Taxes	66 000	39 000	67 000	62 000
Dividends	0	0	0	0
Other Current Debt	512 000	95 000	80 000	78 000
Total Current Debt	794 000	301 000	313 000	513 000
Total Equity and Debt	4 400 000	3 320 000	4 143 000	3 945 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,47 %	14,56 %	11,93 %	80,17 %
Debt-to-Equity Ratio	0,03	0,04	0,04	0,06
Operating Profit Margin	29,03 %	24,46 %	25,24 %	56,85 %
Current Ratio	2,56	3,16	5,08	2,72
Quick Ratio	2,56	3,16	5,08	2,72
Equity Ratio	0,8	0,87	0,89	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %