GT BYGG OG EIENDOMSTJENESTER AS

1727 SARPSBORG

Finances

Share Ownership

Return on Equity

−19,51 %

Current Ratio

3,78

Debt-to-Equity Ratio

9,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	601 000	215 000	258 000	246 000
Net Income	−222 000	5 000	78 000	126 000
Total Assets	12 027 000	2 847 000	2 800 000	2 804 000
Total Equity	1 138 000	1 361 000	1 356 000	1 278 000

Income (NOK)	2022	2021	2020	2019
Revenue	601 000	215 000	258 000	246 000
Expenditure	502 000	178 000	120 000	38 000
Operating Profit	100 000	37 000	137 000	208 000
Financial Income	1 000	0	0	0
Financial Costs	323 000	31 000	38 000	46 000
Financial Balance	−322 000	−31 000	−38 000	−46 000
Earnings Before Tax	−222 000	6 000	100 000	162 000
Tax	0	1 000	22 000	36 000
Net Income	−222 000	5 000	78 000	126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 876 000	2 770 000	2 770 000	2 770 000
Total Current Assets	151 000	77 000	30 000	34 000
Total Assets	12 027 000	2 847 000	2 800 000	2 804 000
Total Retained Equity	588 000	811 000	806 000	728 000
Total Equity	1 138 000	1 361 000	1 356 000	1 278 000
Total Long-Term Debt	10 848 000	916 000	1 048 000	1 180 000
Total Current Debt	40 000	570 000	396 000	345 000
Total Equity and Debt	12 027 000	2 847 000	2 800 000	2 804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	601 000	215 000	258 000	246 000
Revenue	601 000	215 000	258 000	246 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	211 000	0	0	0
Impairment	0	0	0	0
Expenditure	502 000	178 000	120 000	38 000
Operating Profit	100 000	37 000	137 000	208 000
Financial Income	1 000	0	0	0
Financial Costs	323 000	31 000	38 000	46 000
Financial Balance	−322 000	−31 000	−38 000	−46 000
Dividends	0	0	0	0
Net Income	−222 000	5 000	78 000	126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 876 000	2 770 000	2 770 000	2 770 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 876 000	2 770 000	2 770 000	2 770 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 876 000	2 770 000	2 770 000	2 770 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	151 000	75 000	28 000	32 000
Total Current Assets	151 000	77 000	30 000	34 000
Total Assets	12 027 000	2 847 000	2 800 000	2 804 000
Total Equity	1 138 000	1 361 000	1 356 000	1 278 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 848 000	916 000	1 048 000	1 180 000
Creditors	9 000	5 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	564 000	374 000	309 000
Total Current Debt	40 000	570 000	396 000	345 000
Total Equity and Debt	12 027 000	2 847 000	2 800 000	2 804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,51 %	0,37 %	5,75 %	9,86 %
Debt-to-Equity Ratio	9,53	0,67	0,77	0,92
Operating Profit Margin	16,64 %	17,21 %	53,1 %	84,55 %
Current Ratio	3,78	0,14	0,08	0,1
Quick Ratio	3,78	0,14	0,08	0,1
Equity Ratio	0,09	0,48	0,48	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %