BRANDANGERSUND INVEST AS

5977 ÅNNELAND

Finances

Return on Equity

2,09 %

Current Ratio

1,39

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	93 112 000	60 000	0	0
Net Income	2 580 000	21 636 000	3 508 000	337 000
Total Assets	167 609 000	58 293 000	9 410 000	5 926 000
Total Equity	123 557 000	55 263 000	1 860 000	1 352 000

Income (NOK)	2022	2021	2020	2019
Revenue	93 112 000	60 000	0	0
Expenditure	90 741 000	122 000	70 000	46 000
Operating Profit	2 372 000	−62 000	−70 000	−46 000
Financial Income	1 151 000	21 782 000	3 773 000	629 000
Financial Costs	321 000	59 000	195 000	239 000
Financial Balance	830 000	21 723 000	3 578 000	390 000
Earnings Before Tax	3 202 000	21 661 000	3 508 000	344 000
Tax	622 000	25 000	0	7 000
Net Income	2 580 000	21 636 000	3 508 000	337 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	108 335 000	48 850 000	5 468 000	5 374 000
Total Current Assets	59 273 000	9 443 000	3 942 000	552 000
Total Assets	167 609 000	58 293 000	9 410 000	5 926 000
Total Retained Equity	123 457 000	55 163 000	1 760 000	1 252 000
Total Equity	123 557 000	55 263 000	1 860 000	1 352 000
Total Long-Term Debt	1 429 000	21 000	4 549 000	4 572 000
Total Current Debt	42 624 000	3 009 000	3 000 000	2 000
Total Equity and Debt	167 609 000	58 293 000	9 410 000	5 926 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	93 112 000	0	0	0
Other Income	0	60 000	0	0
Revenue	93 112 000	60 000	0	0
Cost of Goods Sold	73 552 000	0	0	0
Salary Costs	7 969 000	0	0	0
Depreciation	769 000	45 000	0	0
Impairment	0	0	0	0
Expenditure	90 741 000	122 000	70 000	46 000
Operating Profit	2 372 000	−62 000	−70 000	−46 000
Financial Income	1 151 000	21 782 000	3 773 000	629 000
Financial Costs	321 000	59 000	195 000	239 000
Financial Balance	830 000	21 723 000	3 578 000	390 000
Dividends	4 000 000	3 000 000	3 000 000	0
Net Income	2 580 000	21 636 000	3 508 000	337 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	56 000	0	0	0
Real Eastate	470 000	0	0	0
Machinery and Plant Facilities	1 082 000	0	0	0
Fixtures	591 000	725 000	0	0
Total Tangible Assets	2 143 000	725 000	0	0
Total Fiancial Fixed Assets	106 136 000	48 125 000	5 468 000	5 374 000
Total Fixed Assets	108 335 000	48 850 000	5 468 000	5 374 000
Stock	29 307 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	139 000	7 367 000	257 000	351 000
Total Current Assets	59 273 000	9 443 000	3 942 000	552 000
Total Assets	167 609 000	58 293 000	9 410 000	5 926 000
Total Equity	123 557 000	55 263 000	1 860 000	1 352 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 429 000	21 000	4 549 000	4 572 000
Creditors	29 857 000	5 000	0	2 000
Unpaid Taxes	509 000	0	0	0
Dividends	4 000 000	3 000 000	3 000 000	0
Other Current Debt	2 467 000	3 000 000	3 000 000	0
Total Current Debt	42 624 000	3 009 000	3 000 000	2 000
Total Equity and Debt	167 609 000	58 293 000	9 410 000	5 926 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,09 %	39,15 %	188,6 %	24,93 %
Debt-to-Equity Ratio	0,01	0	2,45	3,38
Operating Profit Margin	2,55 %	−103,33 %	-	-
Current Ratio	1,39	3,14	1,31	276
Quick Ratio	4,45	3,14	1,31	276
Equity Ratio	0,74	0,95	0,2	0,23
Gross Profit Margin	21,01 %	100 %	-	-