company

SAMEIET HUITFELDTSGATE 4 A

0253 OSLO

Finances

Share Ownership

Return on Equity

−25,86 %

Current Ratio

N/A

Debt-to-Equity Ratio

24,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	617 000	592 000	486 000	372 000
Net Income	−15 000	59 000	−22 000	−8 000
Total Assets	1 499 000	2 062 000	14 000	36 000
Total Equity	58 000	73 000	14 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	617 000	592 000	486 000	372 000
Expenditure	569 000	522 000	507 000	380 000
Operating Profit	48 000	70 000	−22 000	−8 000
Financial Income	0	0	0	0
Financial Costs	63 000	12 000	0	0
Financial Balance	−63 000	−12 000	0	0
Earnings Before Tax	−15 000	59 000	−22 000	−8 000
Tax	0	0	0	0
Net Income	−15 000	59 000	−22 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 527 000	1 608 000	0	0
Total Current Assets	−28 000	453 000	14 000	36 000
Total Assets	1 499 000	2 062 000	14 000	36 000
Total Retained Equity	0	0	0	0
Total Equity	58 000	73 000	14 000	36 000
Total Long-Term Debt	1 441 000	1 491 000	0	0
Total Current Debt	0	498 000	0	0
Total Equity and Debt	1 499 000	2 062 000	14 000	36 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	612 000	592 000	481 000	372 000
Other Income	5 000	0	5 000	0
Revenue	617 000	592 000	486 000	372 000
Cost of Goods Sold	488 000	509 000	507 000	380 000
Salary Costs	0	0	0	0
Depreciation	81 000	13 000	0	0
Impairment	0	0	0	0
Expenditure	569 000	522 000	507 000	380 000
Operating Profit	48 000	70 000	−22 000	−8 000
Financial Income	0	0	0	0
Financial Costs	63 000	12 000	0	0
Financial Balance	−63 000	−12 000	0	0
Dividends	0	0	0	0
Net Income	−15 000	59 000	−22 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 527 000	1 608 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 527 000	1 608 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 527 000	1 608 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	448 000	43 000	45 000
Total Current Assets	−28 000	453 000	14 000	36 000
Total Assets	1 499 000	2 062 000	14 000	36 000
Total Equity	58 000	73 000	14 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 441 000	1 491 000	0	0
Creditors	0	498 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	498 000	0	0
Total Equity and Debt	1 499 000	2 062 000	14 000	36 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,86 %	80,82 %	−157,14 %	−22,22 %
Debt-to-Equity Ratio	24,84	20,42	0	0
Operating Profit Margin	7,78 %	11,82 %	−4,53 %	−2,15 %
Current Ratio	-	0,91	-	-
Quick Ratio	-	0,91	-	-
Equity Ratio	0,04	0,04	1	1
Gross Profit Margin	20,91 %	14,02 %	−4,32 %	−2,15 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English