KONTRAST EIENDOM AS

4900 TVEDESTRAND

Finances

Share Ownership

Return on Equity

18,39 %

Current Ratio

3,65

Debt-to-Equity Ratio

−3,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	204 000	505 000	322 000	385 000
Net Income	−135 000	75 000	−108 000	46 000
Total Assets	1 834 000	2 083 000	2 039 000	2 112 000
Total Equity	−734 000	−599 000	−673 000	−565 000

Income (NOK)	2022	2021	2020	2019
Revenue	204 000	505 000	322 000	385 000
Expenditure	228 000	268 000	382 000	226 000
Operating Profit	−25 000	237 000	−60 000	159 000
Financial Income	0	0	0	0
Financial Costs	110 000	162 000	48 000	113 000
Financial Balance	−110 000	−162 000	−48 000	−113 000
Earnings Before Tax	−135 000	75 000	−108 000	46 000
Tax	0	0	0	0
Net Income	−135 000	75 000	−108 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 659 000	1 845 000	1 939 000	1 938 000
Total Current Assets	175 000	238 000	100 000	173 000
Total Assets	1 834 000	2 083 000	2 039 000	2 112 000
Total Retained Equity	−834 000	−699 000	−773 000	−665 000
Total Equity	−734 000	−599 000	−673 000	−565 000
Total Long-Term Debt	2 520 000	2 625 000	2 690 000	2 559 000
Total Current Debt	48 000	57 000	22 000	118 000
Total Equity and Debt	1 834 000	2 083 000	2 039 000	2 112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	10 000	0
Other Income	204 000	505 000	312 000	385 000
Revenue	204 000	505 000	322 000	385 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	93 000	93 000	93 000	93 000
Impairment	0	0	0	0
Expenditure	228 000	268 000	382 000	226 000
Operating Profit	−25 000	237 000	−60 000	159 000
Financial Income	0	0	0	0
Financial Costs	110 000	162 000	48 000	113 000
Financial Balance	−110 000	−162 000	−48 000	−113 000
Dividends	0	0	0	0
Net Income	−135 000	75 000	−108 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 659 000	1 752 000	1 845 000	1 938 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 659 000	1 752 000	1 845 000	1 938 000
Total Fiancial Fixed Assets	0	94 000	94 000	0
Total Fixed Assets	1 659 000	1 845 000	1 939 000	1 938 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	112 000	91 000	43 000
Total Current Assets	175 000	238 000	100 000	173 000
Total Assets	1 834 000	2 083 000	2 039 000	2 112 000
Total Equity	−734 000	−599 000	−673 000	−565 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 520 000	2 625 000	2 690 000	2 559 000
Creditors	−2 000	16 000	−2 000	4 000
Unpaid Taxes	0	20 000	18 000	15 000
Dividends	0	0	0	0
Other Current Debt	49 000	21 000	6 000	99 000
Total Current Debt	48 000	57 000	22 000	118 000
Total Equity and Debt	1 834 000	2 083 000	2 039 000	2 112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,39 %	−12,52 %	16,05 %	−8,14 %
Debt-to-Equity Ratio	−3,43	−4,38	−4	−4,53
Operating Profit Margin	−12,25 %	46,93 %	−18,63 %	41,3 %
Current Ratio	3,65	4,18	4,55	1,47
Quick Ratio	3,65	4,18	4,55	1,47
Equity Ratio	−0,4	−0,29	−0,33	−0,27
Gross Profit Margin	100 %	100 %	100 %	100 %