T 35 EIENDOM AS

0354 OSLO

Finances

Share Ownership

Return on Equity

189,33 %

Current Ratio

0,18

Debt-to-Equity Ratio

29,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	840 000	840 000	723 000	850 000
Net Income	337 000	379 000	254 000	346 000
Total Assets	5 809 000	6 033 000	6 482 000	5 886 000
Total Equity	178 000	191 000	204 000	192 000

Income (NOK)	2022	2021	2020	2019
Revenue	840 000	840 000	723 000	850 000
Expenditure	163 000	157 000	168 000	156 000
Operating Profit	677 000	683 000	555 000	694 000
Financial Income	0	0	0	0
Financial Costs	245 000	197 000	229 000	250 000
Financial Balance	−245 000	−197 000	−229 000	−250 000
Earnings Before Tax	432 000	486 000	326 000	444 000
Tax	95 000	107 000	72 000	98 000
Net Income	337 000	379 000	254 000	346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 733 000	5 681 000	5 681 000	5 681 000
Total Current Assets	75 000	352 000	801 000	206 000
Total Assets	5 809 000	6 033 000	6 482 000	5 886 000
Total Retained Equity	78 000	91 000	104 000	92 000
Total Equity	178 000	191 000	204 000	192 000
Total Long-Term Debt	5 203 000	5 559 000	5 993 000	5 248 000
Total Current Debt	428 000	283 000	285 000	446 000
Total Equity and Debt	5 809 000	6 033 000	6 482 000	5 886 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	840 000	840 000	723 000	850 000
Revenue	840 000	840 000	723 000	850 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	163 000	157 000	168 000	156 000
Operating Profit	677 000	683 000	555 000	694 000
Financial Income	0	0	0	0
Financial Costs	245 000	197 000	229 000	250 000
Financial Balance	−245 000	−197 000	−229 000	−250 000
Dividends	350 000	200 000	200 000	300 000
Net Income	337 000	379 000	254 000	346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 733 000	5 681 000	5 681 000	5 681 000
Total Fixed Assets	5 733 000	5 681 000	5 681 000	5 681 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	352 000	801 000	206 000
Total Current Assets	75 000	352 000	801 000	206 000
Total Assets	5 809 000	6 033 000	6 482 000	5 886 000
Total Equity	178 000	191 000	204 000	192 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 203 000	5 559 000	5 993 000	5 248 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	350 000	200 000	200 000	300 000
Other Current Debt	36 000	30 000	25 000	64 000
Total Current Debt	428 000	283 000	285 000	446 000
Total Equity and Debt	5 809 000	6 033 000	6 482 000	5 886 000

Financial indicators	2022	2021	2020	2019
Return on Equity	189,33 %	198,43 %	124,51 %	180,21 %
Debt-to-Equity Ratio	29,23	29,1	29,38	27,33
Operating Profit Margin	80,6 %	81,31 %	76,76 %	81,65 %
Current Ratio	0,18	1,24	2,81	0,46
Quick Ratio	0,18	1,24	2,81	0,46
Equity Ratio	0,03	0,03	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %