SAGVEIEN 17 AS

1832 ASKIM

Finances

Share Ownership

Return on Equity

13,78 %

Current Ratio

0,04

Debt-to-Equity Ratio

1,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 345 000	3 283 000	3 256 000	3 108 000
Net Income	613 000	702 000	514 000	−127 000
Total Assets	13 178 000	14 215 000	15 270 000	16 396 000
Total Equity	4 450 000	3 837 000	3 134 000	2 621 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 345 000	3 283 000	3 256 000	3 108 000
Expenditure	2 375 000	2 277 000	2 459 000	3 046 000
Operating Profit	970 000	1 007 000	797 000	62 000
Financial Income	0	2 000	1 000	15 000
Financial Costs	184 000	108 000	139 000	241 000
Financial Balance	−184 000	−106 000	−138 000	−226 000
Earnings Before Tax	786 000	901 000	658 000	−163 000
Tax	173 000	198 000	145 000	−36 000
Net Income	613 000	702 000	514 000	−127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 147 000	14 145 000	15 085 000	15 232 000
Total Current Assets	31 000	70 000	186 000	1 165 000
Total Assets	13 178 000	14 215 000	15 270 000	16 396 000
Total Retained Equity	1 550 000	937 000	234 000	−279 000
Total Equity	4 450 000	3 837 000	3 134 000	2 621 000
Total Long-Term Debt	8 000 000	8 000 000	8 007 000	12 606 000
Total Current Debt	728 000	2 379 000	4 129 000	1 169 000
Total Equity and Debt	13 178 000	14 215 000	15 270 000	16 396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 345 000	3 283 000	3 256 000	3 108 000
Revenue	3 345 000	3 283 000	3 256 000	3 108 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 102 000	1 092 000	1 040 000	954 000
Impairment	0	0	0	0
Expenditure	2 375 000	2 277 000	2 459 000	3 046 000
Operating Profit	970 000	1 007 000	797 000	62 000
Financial Income	0	2 000	1 000	15 000
Financial Costs	184 000	108 000	139 000	241 000
Financial Balance	−184 000	−106 000	−138 000	−226 000
Dividends	0	0	0	0
Net Income	613 000	702 000	514 000	−127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	828 000	724 000	634 000	547 000
Real Eastate	12 319 000	13 421 000	14 451 000	14 685 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 319 000	13 421 000	14 451 000	14 685 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 147 000	14 145 000	15 085 000	15 232 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	31 000	70 000	186 000	1 165 000
Total Assets	13 178 000	14 215 000	15 270 000	16 396 000
Total Equity	4 450 000	3 837 000	3 134 000	2 621 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000 000	8 000 000	8 007 000	12 606 000
Creditors	149 000	103 000	885 000	1 139 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	302 000	1 988 000	3 013 000	0
Total Current Debt	728 000	2 379 000	4 129 000	1 169 000
Total Equity and Debt	13 178 000	14 215 000	15 270 000	16 396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,78 %	18,3 %	16,4 %	−4,85 %
Debt-to-Equity Ratio	1,8	2,08	2,55	4,81
Operating Profit Margin	29 %	30,67 %	24,48 %	1,99 %
Current Ratio	0,04	0,03	0,05	1
Quick Ratio	0,04	0,03	0,05	1
Equity Ratio	0,34	0,27	0,21	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %