ADVOKAT SISSEL KNUTSEN HEGDAL AS

4041 HAFRSFJORD

Finances

Share Ownership

Return on Equity

−12,79 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	95 000	57 000	152 000	325 000
Net Income	22 000	−132 000	−41 000	55 000
Total Assets	22 000	34 000	108 000	188 000
Total Equity	−172 000	−194 000	−62 000	−21 000

Income (NOK)	2022	2021	2020	2019
Revenue	95 000	57 000	152 000	325 000
Expenditure	61 000	173 000	175 000	249 000
Operating Profit	33 000	−116 000	−24 000	75 000
Financial Income	0	0	0	0
Financial Costs	11 000	16 000	18 000	20 000
Financial Balance	−11 000	−16 000	−18 000	−20 000
Earnings Before Tax	22 000	−132 000	−41 000	55 000
Tax	0	0	0	0
Net Income	22 000	−132 000	−41 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	34 000	54 000	79 000
Total Current Assets	1 000	0	55 000	109 000
Total Assets	22 000	34 000	108 000	188 000
Total Retained Equity	−366 000	−388 000	−256 000	−215 000
Total Equity	−172 000	−194 000	−62 000	−21 000
Total Long-Term Debt	155 000	0	0	0
Total Current Debt	39 000	228 000	170 000	209 000
Total Equity and Debt	22 000	34 000	108 000	188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	95 000	57 000	152 000	323 000
Other Income	0	0	0	2 000
Revenue	95 000	57 000	152 000	325 000
Cost of Goods Sold	0	57 000	7 000	10 000
Salary Costs	0	38 000	24 000	71 000
Depreciation	13 000	20 000	25 000	26 000
Impairment	0	0	0	0
Expenditure	61 000	173 000	175 000	249 000
Operating Profit	33 000	−116 000	−24 000	75 000
Financial Income	0	0	0	0
Financial Costs	11 000	16 000	18 000	20 000
Financial Balance	−11 000	−16 000	−18 000	−20 000
Dividends	0	0	0	0
Net Income	22 000	−132 000	−41 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	34 000	54 000	79 000
Total Tangible Assets	20 000	34 000	54 000	79 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	34 000	54 000	79 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	1 000	0	55 000	109 000
Total Assets	22 000	34 000	108 000	188 000
Total Equity	−172 000	−194 000	−62 000	−21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	155 000	0	0	0
Creditors	0	0	9 000	3 000
Unpaid Taxes	25 000	17 000	1 000	16 000
Dividends	0	0	0	0
Other Current Debt	14 000	37 000	2 000	14 000
Total Current Debt	39 000	228 000	170 000	209 000
Total Equity and Debt	22 000	34 000	108 000	188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,79 %	68,04 %	66,13 %	−261,9 %
Debt-to-Equity Ratio	−0,9	−0	−0	−0
Operating Profit Margin	34,74 %	−203,51 %	−15,79 %	23,08 %
Current Ratio	0,03	0	0,32	0,52
Quick Ratio	0,03	0	0,32	0,52
Equity Ratio	−7,82	−5,71	−0,57	−0,11
Gross Profit Margin	100 %	0 %	95,39 %	96,92 %