JORDBÆRPIKENE STORO AS

0485 OSLO

Finances

Share Ownership

Return on Equity

637 %

Current Ratio

0,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 131 000	10 199 000	10 304 000	13 025 000
Net Income	1 274 000	1 391 000	1 334 000	1 348 000
Total Assets	5 468 000	3 949 000	3 559 000	4 217 000
Total Equity	200 000	893 000	201 000	575 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 131 000	10 199 000	10 304 000	13 025 000
Expenditure	12 496 000	8 413 000	8 593 000	11 295 000
Operating Profit	1 635 000	1 786 000	1 711 000	1 729 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	0
Earnings Before Tax	1 635 000	1 784 000	1 710 000	1 730 000
Tax	361 000	393 000	376 000	382 000
Net Income	1 274 000	1 391 000	1 334 000	1 348 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 358 000	120 000	197 000	365 000
Total Current Assets	3 110 000	3 829 000	3 362 000	3 852 000
Total Assets	5 468 000	3 949 000	3 559 000	4 217 000
Total Retained Equity	0	693 000	1 000	375 000
Total Equity	200 000	893 000	201 000	575 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 267 000	3 056 000	3 357 000	3 642 000
Total Equity and Debt	5 468 000	3 949 000	3 559 000	4 217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 047 000	9 558 000	10 133 000	13 011 000
Other Income	83 000	642 000	171 000	13 000
Revenue	14 131 000	10 199 000	10 304 000	13 025 000
Cost of Goods Sold	3 828 000	2 446 000	2 407 000	3 171 000
Salary Costs	4 001 000	2 808 000	2 980 000	4 133 000
Depreciation	155 000	87 000	257 000	344 000
Impairment	0	0	0	0
Expenditure	12 496 000	8 413 000	8 593 000	11 295 000
Operating Profit	1 635 000	1 786 000	1 711 000	1 729 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	0
Dividends	1 274 000	700 000	1 360 000	1 000 000
Net Income	1 274 000	1 391 000	1 334 000	1 348 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	14 000	5 000	25 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 341 000	105 000	192 000	341 000
Total Tangible Assets	2 341 000	105 000	192 000	341 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 358 000	120 000	197 000	365 000
Stock	131 000	100 000	150 000	112 000
Total Investments	0	0	0	0
Cash, Bank	2 561 000	3 489 000	2 935 000	3 477 000
Total Current Assets	3 110 000	3 829 000	3 362 000	3 852 000
Total Assets	5 468 000	3 949 000	3 559 000	4 217 000
Total Equity	200 000	893 000	201 000	575 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 956 000	682 000	684 000	734 000
Unpaid Taxes	548 000	555 000	436 000	715 000
Dividends	1 274 000	700 000	1 360 000	1 000 000
Other Current Debt	1 125 000	716 000	499 000	805 000
Total Current Debt	5 267 000	3 056 000	3 357 000	3 642 000
Total Equity and Debt	5 468 000	3 949 000	3 559 000	4 217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	637 %	155,77 %	663,68 %	234,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,57 %	17,51 %	16,61 %	13,27 %
Current Ratio	0,59	1,25	1	1,06
Quick Ratio	0,61	1,3	1,05	1,09
Equity Ratio	0,04	0,23	0,06	0,14
Gross Profit Margin	72,91 %	76,02 %	76,64 %	75,65 %