MYRENEVEIEN 6 EIENDOM AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

21,36 %

Current Ratio

1,27

Debt-to-Equity Ratio

4,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 878 000	1 829 000	1 806 000	1 728 000
Net Income	740 000	801 000	677 000	315 000
Total Assets	19 560 000	19 035 000	19 136 000	19 481 000
Total Equity	3 464 000	3 389 000	3 312 000	3 195 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 878 000	1 829 000	1 806 000	1 728 000
Expenditure	519 000	585 000	552 000	1 014 000
Operating Profit	1 359 000	1 244 000	1 254 000	714 000
Financial Income	0	0	0	0
Financial Costs	410 000	217 000	386 000	310 000
Financial Balance	−410 000	−217 000	−386 000	−310 000
Earnings Before Tax	949 000	1 027 000	868 000	404 000
Tax	209 000	226 000	191 000	89 000
Net Income	740 000	801 000	677 000	315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 374 000	18 733 000	19 131 000	19 461 000
Total Current Assets	1 186 000	302 000	4 000	20 000
Total Assets	19 560 000	19 035 000	19 136 000	19 481 000
Total Retained Equity	3 073 000	2 998 000	2 921 000	2 804 000
Total Equity	3 464 000	3 389 000	3 312 000	3 195 000
Total Long-Term Debt	15 159 000	14 634 000	12 404 000	11 895 000
Total Current Debt	937 000	1 012 000	3 420 000	4 390 000
Total Equity and Debt	19 560 000	19 035 000	19 136 000	19 481 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 878 000	1 829 000	1 806 000	1 728 000
Other Income	0	0	0	0
Revenue	1 878 000	1 829 000	1 806 000	1 728 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	359 000	398 000	397 000	378 000
Impairment	0	0	0	0
Expenditure	519 000	585 000	552 000	1 014 000
Operating Profit	1 359 000	1 244 000	1 254 000	714 000
Financial Income	0	0	0	0
Financial Costs	410 000	217 000	386 000	310 000
Financial Balance	−410 000	−217 000	−386 000	−310 000
Dividends	0	0	0	0
Net Income	740 000	801 000	677 000	315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 374 000	18 733 000	19 131 000	19 461 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 374 000	18 733 000	19 131 000	19 461 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 374 000	18 733 000	19 131 000	19 461 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 186 000	302 000	4 000	20 000
Total Assets	19 560 000	19 035 000	19 136 000	19 481 000
Total Equity	3 464 000	3 389 000	3 312 000	3 195 000
Short-Term Group Debt	929 000	1 004 000	3 412 000	4 383 000
Total Long-Term Debt	15 159 000	14 634 000	12 404 000	11 895 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	937 000	1 012 000	3 420 000	4 390 000
Total Equity and Debt	19 560 000	19 035 000	19 136 000	19 481 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,36 %	23,64 %	20,44 %	9,86 %
Debt-to-Equity Ratio	4,38	4,32	3,75	3,72
Operating Profit Margin	72,36 %	68,02 %	69,44 %	41,32 %
Current Ratio	1,27	0,3	0	0
Quick Ratio	1,27	0,3	0	0
Equity Ratio	0,18	0,18	0,17	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %