SIGMA REVISJON DRAMMEN AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

3 607,95 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 346 000	9 253 000	7 238 000	6 727 000
Net Income	5 448 000	3 447 000	2 038 000	2 058 000
Total Assets	8 562 000	4 889 000	4 522 000	4 395 000
Total Equity	151 000	151 000	247 000	249 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 346 000	9 253 000	7 238 000	6 727 000
Expenditure	6 691 000	4 823 000	4 620 000	4 093 000
Operating Profit	6 655 000	4 430 000	2 618 000	2 634 000
Financial Income	31 000	2 000	5 000	14 000
Financial Costs	1 000	0	0	1 000
Financial Balance	30 000	2 000	5 000	13 000
Earnings Before Tax	6 685 000	4 432 000	2 623 000	2 647 000
Tax	1 237 000	985 000	585 000	589 000
Net Income	5 448 000	3 447 000	2 038 000	2 058 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	377 000	173 000	210 000	81 000
Total Current Assets	8 184 000	4 716 000	4 312 000	4 315 000
Total Assets	8 562 000	4 889 000	4 522 000	4 395 000
Total Retained Equity	1 000	1 000	97 000	99 000
Total Equity	151 000	151 000	247 000	249 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 411 000	4 738 000	4 275 000	4 146 000
Total Equity and Debt	8 562 000	4 889 000	4 522 000	4 395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 226 000	9 253 000	7 238 000	6 727 000
Other Income	1 120 000	0	0	0
Revenue	13 346 000	9 253 000	7 238 000	6 727 000
Cost of Goods Sold	23 000	14 000	36 000	61 000
Salary Costs	5 556 000	3 935 000	3 801 000	3 264 000
Depreciation	62 000	42 000	23 000	24 000
Impairment	0	0	0	0
Expenditure	6 691 000	4 823 000	4 620 000	4 093 000
Operating Profit	6 655 000	4 430 000	2 618 000	2 634 000
Financial Income	31 000	2 000	5 000	14 000
Financial Costs	1 000	0	0	1 000
Financial Balance	30 000	2 000	5 000	13 000
Dividends	5 448 000	3 543 000	2 040 000	2 100 000
Net Income	5 448 000	3 447 000	2 038 000	2 058 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	36 000	56 000	68 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	348 000	137 000	154 000	13 000
Total Tangible Assets	348 000	137 000	154 000	13 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	377 000	173 000	210 000	81 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 768 000	3 399 000	2 998 000	3 576 000
Total Current Assets	8 184 000	4 716 000	4 312 000	4 315 000
Total Assets	8 562 000	4 889 000	4 522 000	4 395 000
Total Equity	151 000	151 000	247 000	249 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	68 000	131 000	66 000
Unpaid Taxes	1 069 000	862 000	918 000	813 000
Dividends	5 448 000	3 543 000	2 040 000	2 100 000
Other Current Debt	619 000	2 710 000	613 000	590 000
Total Current Debt	8 411 000	4 738 000	4 275 000	4 146 000
Total Equity and Debt	8 562 000	4 889 000	4 522 000	4 395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 607,95 %	2 282,78 %	825,1 %	826,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,87 %	47,88 %	36,17 %	39,16 %
Current Ratio	0,97	1	1,01	1,04
Quick Ratio	0,97	1	1,01	1,04
Equity Ratio	0,02	0,03	0,05	0,06
Gross Profit Margin	99,83 %	99,85 %	99,5 %	99,09 %