EISOLD BYGG OG VEDLIKEHOLD AS

1254 OSLO

Finances

Share Ownership

Return on Equity

2,85 %

Current Ratio

1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 559 000	1 087 000	4 888 000	3 562 000
Net Income	8 000	3 000	110 000	3 000
Total Assets	634 000	486 000	693 000	642 000
Total Equity	281 000	273 000	272 000	163 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 559 000	1 087 000	4 888 000	3 562 000
Expenditure	1 549 000	1 082 000	4 739 000	3 536 000
Operating Profit	10 000	5 000	149 000	27 000
Financial Income	0	−1 000	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	−1 000	−3 000	0
Earnings Before Tax	10 000	4 000	146 000	27 000
Tax	2 000	1 000	37 000	24 000
Net Income	8 000	3 000	110 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	21 000	52 000	78 000
Total Current Assets	618 000	465 000	641 000	564 000
Total Assets	634 000	486 000	693 000	642 000
Total Retained Equity	181 000	173 000	0	0
Total Equity	281 000	273 000	272 000	163 000
Total Long-Term Debt	0	0	0	24 000
Total Current Debt	354 000	213 000	421 000	455 000
Total Equity and Debt	634 000	486 000	693 000	642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 559 000	1 066 000	4 888 000	3 562 000
Other Income	0	21 000	0	0
Revenue	1 559 000	1 087 000	4 888 000	3 562 000
Cost of Goods Sold	838 000	418 000	3 236 000	1 954 000
Salary Costs	390 000	379 000	1 133 000	1 196 000
Depreciation	5 000	12 000	27 000	25 000
Impairment	0	0	0	0
Expenditure	1 549 000	1 082 000	4 739 000	3 536 000
Operating Profit	10 000	5 000	149 000	27 000
Financial Income	0	−1 000	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	−1 000	−3 000	0
Dividends	0	0	0	0
Net Income	8 000	3 000	110 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	21 000	52 000	78 000
Total Tangible Assets	16 000	21 000	52 000	78 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	21 000	52 000	78 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	140 000	17 000	386 000
Total Current Assets	618 000	465 000	641 000	564 000
Total Assets	634 000	486 000	693 000	642 000
Total Equity	281 000	273 000	272 000	163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	24 000
Creditors	204 000	172 000	133 000	91 000
Unpaid Taxes	17 000	12 000	138 000	266 000
Dividends	0	0	0	0
Other Current Debt	131 000	28 000	117 000	99 000
Total Current Debt	354 000	213 000	421 000	455 000
Total Equity and Debt	634 000	486 000	693 000	642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,85 %	1,1 %	40,44 %	1,84 %
Debt-to-Equity Ratio	0	0	0	0,15
Operating Profit Margin	0,64 %	0,46 %	3,05 %	0,76 %
Current Ratio	1,75	2,18	1,52	1,24
Quick Ratio	1,75	2,18	1,52	1,24
Equity Ratio	0,44	0,56	0,39	0,25
Gross Profit Margin	46,25 %	61,55 %	33,8 %	45,14 %