FRID EIENDOM AS

1447 DRØBAK

Finances

Return on Equity

−7,3 %

Current Ratio

5,55

Debt-to-Equity Ratio

1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 333 000	891 000	825 000	684 000
Net Income	−124 000	22 000	−120 000	−122 000
Total Assets	3 680 000	3 613 000	3 693 000	1 919 000
Total Equity	1 698 000	1 822 000	1 801 000	1 921 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 333 000	891 000	825 000	684 000
Expenditure	1 380 000	803 000	915 000	797 000
Operating Profit	−47 000	88 000	−90 000	−113 000
Financial Income	0	0	0	0
Financial Costs	82 000	66 000	30 000	9 000
Financial Balance	−82 000	−66 000	−30 000	−9 000
Earnings Before Tax	−129 000	22 000	−120 000	−122 000
Tax	−4 000	0	0	0
Net Income	−124 000	22 000	−120 000	−122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 003 000	3 312 000	3 424 000	2 111 000
Total Current Assets	677 000	301 000	269 000	−193 000
Total Assets	3 680 000	3 613 000	3 693 000	1 919 000
Total Retained Equity	1 598 000	1 722 000	1 701 000	1 821 000
Total Equity	1 698 000	1 822 000	1 801 000	1 921 000
Total Long-Term Debt	1 861 000	1 750 000	1 944 000	461 000
Total Current Debt	122 000	41 000	−51 000	−464 000
Total Equity and Debt	3 680 000	3 613 000	3 693 000	1 919 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	45 000	17 000	27 000
Other Income	1 326 000	846 000	807 000	657 000
Revenue	1 333 000	891 000	825 000	684 000
Cost of Goods Sold	3 000	0	64 000	4 000
Salary Costs	3 000	27 000	217 000	39 000
Depreciation	211 000	210 000	175 000	41 000
Impairment	257 000	0	0	0
Expenditure	1 380 000	803 000	915 000	797 000
Operating Profit	−47 000	88 000	−90 000	−113 000
Financial Income	0	0	0	0
Financial Costs	82 000	66 000	30 000	9 000
Financial Balance	−82 000	−66 000	−30 000	−9 000
Dividends	0	0	0	0
Net Income	−124 000	22 000	−120 000	−122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 739 000	2 976 000	3 112 000	1 909 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	95 000	126 000	0
Total Tangible Assets	2 803 000	3 071 000	3 237 000	1 909 000
Total Fiancial Fixed Assets	200 000	241 000	187 000	202 000
Total Fixed Assets	3 003 000	3 312 000	3 424 000	2 111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	192 000	69 000	58 000	−254 000
Total Current Assets	677 000	301 000	269 000	−193 000
Total Assets	3 680 000	3 613 000	3 693 000	1 919 000
Total Equity	1 698 000	1 822 000	1 801 000	1 921 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 861 000	1 750 000	1 944 000	461 000
Creditors	0	−181 000	−273 000	−348 000
Unpaid Taxes	12 000	4 000	28 000	−68 000
Dividends	0	0	0	0
Other Current Debt	67 000	207 000	183 000	−104 000
Total Current Debt	122 000	41 000	−51 000	−464 000
Total Equity and Debt	3 680 000	3 613 000	3 693 000	1 919 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,3 %	1,21 %	−6,66 %	−6,35 %
Debt-to-Equity Ratio	1,1	0,96	1,08	0,24
Operating Profit Margin	−3,53 %	9,88 %	−10,91 %	−16,52 %
Current Ratio	5,55	7,34	−5,27	0,42
Quick Ratio	5,55	7,34	−5,27	0,42
Equity Ratio	0,46	0,5	0,49	1
Gross Profit Margin	99,77 %	100 %	92,24 %	99,42 %