HURDAL BENSIN & SERVICE AS

2090 HURDAL

Finances

Return on Equity

8,32 %

Current Ratio

2,98

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 513 000	7 757 000	7 289 000	7 473 000
Net Income	239 000	675 000	53 000	212 000
Total Assets	4 699 000	5 083 000	4 629 000	4 017 000
Total Equity	2 872 000	2 633 000	2 457 000	2 405 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 513 000	7 757 000	7 289 000	7 473 000
Expenditure	7 210 000	6 875 000	7 227 000	7 201 000
Operating Profit	303 000	881 000	62 000	272 000
Financial Income	13 000	2 000	4 000	9 000
Financial Costs	0	0	2 000	4 000
Financial Balance	13 000	2 000	2 000	5 000
Earnings Before Tax	315 000	883 000	64 000	277 000
Tax	76 000	208 000	11 000	65 000
Net Income	239 000	675 000	53 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 274 000	1 458 000	1 483 000	1 402 000
Total Current Assets	3 425 000	3 625 000	3 146 000	2 614 000
Total Assets	4 699 000	5 083 000	4 629 000	4 017 000
Total Retained Equity	1 910 000	1 671 000	1 496 000	1 443 000
Total Equity	2 872 000	2 633 000	2 457 000	2 405 000
Total Long-Term Debt	680 000	803 000	943 000	229 000
Total Current Debt	1 148 000	1 647 000	1 228 000	1 382 000
Total Equity and Debt	4 699 000	5 083 000	4 629 000	4 017 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 501 000	6 790 000	6 712 000	6 850 000
Other Income	1 011 000	966 000	577 000	624 000
Revenue	7 513 000	7 757 000	7 289 000	7 473 000
Cost of Goods Sold	3 212 000	3 174 000	3 354 000	3 441 000
Salary Costs	2 282 000	2 351 000	2 600 000	2 627 000
Depreciation	239 000	289 000	232 000	207 000
Impairment	0	0	0	0
Expenditure	7 210 000	6 875 000	7 227 000	7 201 000
Operating Profit	303 000	881 000	62 000	272 000
Financial Income	13 000	2 000	4 000	9 000
Financial Costs	0	0	2 000	4 000
Financial Balance	13 000	2 000	2 000	5 000
Dividends	0	500 000	0	0
Net Income	239 000	675 000	53 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	707 000	946 000	812 000	867 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	566 000	457 000	616 000	480 000
Total Tangible Assets	1 273 000	1 403 000	1 428 000	1 347 000
Total Fiancial Fixed Assets	1 000	55 000	55 000	55 000
Total Fixed Assets	1 274 000	1 458 000	1 483 000	1 402 000
Stock	376 000	449 000	293 000	437 000
Total Investments	0	0	0	0
Cash, Bank	2 636 000	2 990 000	2 665 000	1 925 000
Total Current Assets	3 425 000	3 625 000	3 146 000	2 614 000
Total Assets	4 699 000	5 083 000	4 629 000	4 017 000
Total Equity	2 872 000	2 633 000	2 457 000	2 405 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	680 000	803 000	943 000	229 000
Creditors	412 000	283 000	601 000	592 000
Unpaid Taxes	212 000	188 000	187 000	239 000
Dividends	0	500 000	0	0
Other Current Debt	448 000	968 000	428 000	487 000
Total Current Debt	1 148 000	1 647 000	1 228 000	1 382 000
Total Equity and Debt	4 699 000	5 083 000	4 629 000	4 017 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,32 %	25,64 %	2,16 %	8,81 %
Debt-to-Equity Ratio	0,24	0,3	0,38	0,1
Operating Profit Margin	4,03 %	11,36 %	0,85 %	3,64 %
Current Ratio	2,98	2,2	2,56	1,89
Quick Ratio	4,44	3,03	3,36	2,77
Equity Ratio	0,61	0,52	0,53	0,6
Gross Profit Margin	57,25 %	59,08 %	53,99 %	53,95 %