WANG TØNSBERG AS

3122 TØNSBERG

Finances

Share Ownership

Return on Equity

3,06 %

Current Ratio

2,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	57 788 000	59 097 000	54 765 000	52 695 000
Net Income	869 000	6 415 000	6 592 000	3 166 000
Total Assets	41 493 000	38 590 000	30 526 000	22 767 000
Total Equity	28 414 000	27 546 000	21 130 000	14 538 000

Income (NOK)	2022	2021	2020	2019
Revenue	57 788 000	59 097 000	54 765 000	52 695 000
Expenditure	56 909 000	52 677 000	48 184 000	49 539 000
Operating Profit	879 000	6 420 000	6 582 000	3 156 000
Financial Income	2 000	1 000	13 000	19 000
Financial Costs	12 000	6 000	3 000	9 000
Financial Balance	−10 000	−5 000	10 000	10 000
Earnings Before Tax	869 000	6 415 000	6 592 000	3 166 000
Tax	0	0	0	0
Net Income	869 000	6 415 000	6 592 000	3 166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 724 000	3 408 000	4 462 000	4 499 000
Total Current Assets	36 769 000	35 182 000	26 064 000	18 268 000
Total Assets	41 493 000	38 590 000	30 526 000	22 767 000
Total Retained Equity	28 284 000	27 416 000	21 000 000	14 408 000
Total Equity	28 414 000	27 546 000	21 130 000	14 538 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 079 000	11 045 000	9 396 000	8 229 000
Total Equity and Debt	41 493 000	38 590 000	30 526 000	22 767 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 471 000	8 434 000	8 086 000	8 159 000
Other Income	49 317 000	50 663 000	46 679 000	44 536 000
Revenue	57 788 000	59 097 000	54 765 000	52 695 000
Cost of Goods Sold	9 221 000	10 358 000	7 017 000	7 254 000
Salary Costs	36 134 000	32 672 000	32 066 000	33 139 000
Depreciation	1 094 000	1 219 000	1 143 000	1 039 000
Impairment	0	0	0	0
Expenditure	56 909 000	52 677 000	48 184 000	49 539 000
Operating Profit	879 000	6 420 000	6 582 000	3 156 000
Financial Income	2 000	1 000	13 000	19 000
Financial Costs	12 000	6 000	3 000	9 000
Financial Balance	−10 000	−5 000	10 000	10 000
Dividends	0	0	0	0
Net Income	869 000	6 415 000	6 592 000	3 166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 950 000	2 281 000	2 955 000	3 776 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 746 000	1 107 000	1 496 000	691 000
Total Tangible Assets	4 696 000	3 387 000	4 451 000	4 466 000
Total Fiancial Fixed Assets	28 000	21 000	12 000	33 000
Total Fixed Assets	4 724 000	3 408 000	4 462 000	4 499 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 988 000	33 693 000	25 004 000	17 357 000
Total Current Assets	36 769 000	35 182 000	26 064 000	18 268 000
Total Assets	41 493 000	38 590 000	30 526 000	22 767 000
Total Equity	28 414 000	27 546 000	21 130 000	14 538 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 632 000	2 188 000	2 845 000	1 468 000
Unpaid Taxes	2 732 000	2 367 000	2 390 000	2 554 000
Dividends	0	0	0	0
Other Current Debt	4 715 000	6 490 000	4 161 000	4 207 000
Total Current Debt	13 079 000	11 045 000	9 396 000	8 229 000
Total Equity and Debt	41 493 000	38 590 000	30 526 000	22 767 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,06 %	23,29 %	31,2 %	21,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,52 %	10,86 %	12,02 %	5,99 %
Current Ratio	2,81	3,19	2,77	2,22
Quick Ratio	2,81	3,19	2,77	2,22
Equity Ratio	0,68	0,71	0,69	0,64
Gross Profit Margin	84,04 %	82,47 %	87,19 %	86,23 %