company

EMAUS AS

7026 TRONDHEIM

Finances

Share Ownership

Return on Equity

−103,7 %

Current Ratio

1,1

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	541 000	510 000	324 000	504 000
Net Income	−56 000	3 000	61 000	42 000
Total Assets	156 000	194 000	140 000	99 000
Total Equity	54 000	110 000	108 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	541 000	510 000	324 000	504 000
Expenditure	614 000	507 000	246 000	451 000
Operating Profit	−72 000	3 000	78 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−72 000	3 000	78 000	54 000
Tax	−16 000	1 000	17 000	12 000
Net Income	−56 000	3 000	61 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	38 000	49 000	18 000
Total Current Assets	112 000	155 000	92 000	81 000
Total Assets	156 000	194 000	140 000	99 000
Total Retained Equity	−46 000	10 000	8 000	−53 000
Total Equity	54 000	110 000	108 000	47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	102 000	84 000	33 000	52 000
Total Equity and Debt	156 000	194 000	140 000	99 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	541 000	510 000	324 000	504 000
Other Income	0	0	0	0
Revenue	541 000	510 000	324 000	504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	440 000	347 000	53 000	225 000
Depreciation	11 000	11 000	6 000	0
Impairment	0	0	0	0
Expenditure	614 000	507 000	246 000	451 000
Operating Profit	−72 000	3 000	78 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−56 000	3 000	61 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	2 000	1 000	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	37 000	47 000	0
Total Tangible Assets	26 000	37 000	47 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 000	38 000	49 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	74 000	30 000	56 000
Total Current Assets	112 000	155 000	92 000	81 000
Total Assets	156 000	194 000	140 000	99 000
Total Equity	54 000	110 000	108 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	34 000	31 000	6 000	0
Dividends	0	0	0	0
Other Current Debt	68 000	52 000	26 000	52 000
Total Current Debt	102 000	84 000	33 000	52 000
Total Equity and Debt	156 000	194 000	140 000	99 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−103,7 %	2,73 %	56,48 %	89,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,31 %	0,59 %	24,07 %	10,71 %
Current Ratio	1,1	1,85	2,79	1,56
Quick Ratio	1,1	1,85	2,79	1,56
Equity Ratio	0,35	0,57	0,77	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English