EIENDOMSTILSYNET AS

1684 VESTERØY

Finances

Share Ownership

Return on Equity

5,46 %

Current Ratio

18,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	247 000	69 000	57 000	76 000
Net Income	51 000	−20 000	29 000	34 000
Total Assets	987 000	937 000	955 000	908 000
Total Equity	934 000	883 000	903 000	875 000

Income (NOK)	2022	2021	2020	2019
Revenue	247 000	69 000	57 000	76 000
Expenditure	196 000	90 000	20 000	32 000
Operating Profit	51 000	−20 000	37 000	44 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	51 000	−20 000	37 000	44 000
Tax	0	0	8 000	10 000
Net Income	51 000	−20 000	29 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	987 000	937 000	955 000	908 000
Total Assets	987 000	937 000	955 000	908 000
Total Retained Equity	834 000	783 000	803 000	775 000
Total Equity	934 000	883 000	903 000	875 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	53 000	54 000	52 000	33 000
Total Equity and Debt	987 000	937 000	955 000	908 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	247 000	69 000	57 000	76 000
Other Income	0	0	0	0
Revenue	247 000	69 000	57 000	76 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	196 000	90 000	20 000	32 000
Operating Profit	51 000	−20 000	37 000	44 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	51 000	−20 000	29 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	765 000	937 000	953 000	908 000
Total Current Assets	987 000	937 000	955 000	908 000
Total Assets	987 000	937 000	955 000	908 000
Total Equity	934 000	883 000	903 000	875 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	55 000	0	0
Unpaid Taxes	17 000	−4 000	10 000	12 000
Dividends	0	0	0	0
Other Current Debt	14 000	3 000	34 000	12 000
Total Current Debt	53 000	54 000	52 000	33 000
Total Equity and Debt	987 000	937 000	955 000	908 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,46 %	−2,27 %	3,21 %	3,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,65 %	−28,99 %	64,91 %	57,89 %
Current Ratio	18,62	17,35	18,37	27,52
Quick Ratio	18,62	17,35	18,37	27,52
Equity Ratio	0,95	0,94	0,95	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %