BOMBUS POLLINERING AS

4353 KLEPP STASJON

Finances

Share Ownership

Return on Equity

61,15 %

Current Ratio

2,31

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	128 000	101 000	35 000	0
Net Income	96 000	51 000	8 000	−8 000
Total Assets	204 000	75 000	411 000	372 000
Total Equity	157 000	34 000	−32 000	−42 000

Income (NOK)	2022	2021	2020	2019
Revenue	128 000	101 000	35 000	0
Expenditure	5 000	35 000	25 000	9 000
Operating Profit	124 000	66 000	10 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	124 000	66 000	10 000	−10 000
Tax	27 000	14 000	2 000	−2 000
Net Income	96 000	51 000	8 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	130 000	0	364 000	367 000
Total Current Assets	74 000	75 000	47 000	4 000
Total Assets	204 000	75 000	411 000	372 000
Total Retained Equity	57 000	−66 000	−132 000	−142 000
Total Equity	157 000	34 000	−32 000	−42 000
Total Long-Term Debt	16 000	16 000	415 000	413 000
Total Current Debt	32 000	26 000	28 000	0
Total Equity and Debt	204 000	75 000	411 000	372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	128 000	101 000	35 000	0
Other Income	0	0	0	0
Revenue	128 000	101 000	35 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	4 000	4 000
Impairment	0	14 000	0	0
Expenditure	5 000	35 000	25 000	9 000
Operating Profit	124 000	66 000	10 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	96 000	51 000	8 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	349 000	349 000
Machinery and Plant Facilities	0	0	0	18 000
Fixtures	0	0	14 000	0
Total Tangible Assets	0	0	364 000	367 000
Total Fiancial Fixed Assets	130 000	0	0	0
Total Fixed Assets	130 000	0	364 000	367 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	75 000	4 000	4 000
Total Current Assets	74 000	75 000	47 000	4 000
Total Assets	204 000	75 000	411 000	372 000
Total Equity	157 000	34 000	−32 000	−42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	16 000	415 000	413 000
Creditors	0	0	0	0
Unpaid Taxes	0	25 000	9 000	0
Dividends	0	0	0	0
Other Current Debt	31 000	0	19 000	0
Total Current Debt	32 000	26 000	28 000	0
Total Equity and Debt	204 000	75 000	411 000	372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,15 %	150 %	−25 %	19,05 %
Debt-to-Equity Ratio	0,1	0,47	−12,97	−9,83
Operating Profit Margin	96,88 %	65,35 %	28,57 %	-
Current Ratio	2,31	2,88	1,68	-
Quick Ratio	2,31	2,88	1,68	-
Equity Ratio	0,77	0,45	−0,08	−0,11
Gross Profit Margin	100 %	100 %	100 %	-