MEIER INVESTMENTS

0786 OSLO

Finances

Return on Equity

7,73 %

Current Ratio

7,96

Debt-to-Equity Ratio

−2,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−45 000	−53 000	−14 000	−68 000
Total Assets	1 148 000	866 000	745 000	688 000
Total Equity	−582 000	−537 000	−484 000	−470 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	18 000	13 000	18 000
Operating Profit	−26 000	−18 000	−13 000	−18 000
Financial Income	0	0	0	0
Financial Costs	19 000	34 000	1 000	50 000
Financial Balance	−19 000	−34 000	−1 000	−50 000
Earnings Before Tax	−45 000	−53 000	−14 000	−68 000
Tax	0	0	0	0
Net Income	−45 000	−53 000	−14 000	−68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	965 000	866 000	716 000	686 000
Total Current Assets	183 000	0	29 000	1 000
Total Assets	1 148 000	866 000	745 000	688 000
Total Retained Equity	−583 000	−538 000	−485 000	−471 000
Total Equity	−582 000	−537 000	−484 000	−470 000
Total Long-Term Debt	1 707 000	1 403 000	1 229 000	1 158 000
Total Current Debt	23 000	0	0	0
Total Equity and Debt	1 148 000	866 000	745 000	688 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	18 000	13 000	18 000
Operating Profit	−26 000	−18 000	−13 000	−18 000
Financial Income	0	0	0	0
Financial Costs	19 000	34 000	1 000	50 000
Financial Balance	−19 000	−34 000	−1 000	−50 000
Dividends	0	0	0	0
Net Income	−45 000	−53 000	−14 000	−68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	965 000	866 000	716 000	686 000
Total Fixed Assets	965 000	866 000	716 000	686 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	0	1 000	1 000
Total Current Assets	183 000	0	29 000	1 000
Total Assets	1 148 000	866 000	745 000	688 000
Total Equity	−582 000	−537 000	−484 000	−470 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 707 000	1 403 000	1 229 000	1 158 000
Creditors	23 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	23 000	0	0	0
Total Equity and Debt	1 148 000	866 000	745 000	688 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,73 %	9,87 %	2,89 %	14,47 %
Debt-to-Equity Ratio	−2,93	−2,61	−2,54	−2,46
Operating Profit Margin	-	-	-	-
Current Ratio	7,96	-	-	-
Quick Ratio	7,96	-	-	-
Equity Ratio	−0,51	−0,62	−0,65	−0,68
Gross Profit Margin	-	-	-	-