company

PAUL WOLD AS

1880 EIDSBERG

Finances

Share Ownership

Return on Equity

47,15 %

Current Ratio

0,92

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 467 000	1 693 000	1 017 000	1 442 000
Net Income	381 000	150 000	−79 000	−30 000
Total Assets	1 504 000	679 000	361 000	490 000
Total Equity	808 000	427 000	277 000	356 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 467 000	1 693 000	1 017 000	1 442 000
Expenditure	2 086 000	1 545 000	1 092 000	1 467 000
Operating Profit	381 000	150 000	−76 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	6 000
Financial Balance	0	0	−2 000	−6 000
Earnings Before Tax	381 000	150 000	−79 000	−30 000
Tax	0	0	0	0
Net Income	381 000	150 000	−79 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	865 000	51 000	97 000	257 000
Total Current Assets	639 000	628 000	264 000	233 000
Total Assets	1 504 000	679 000	361 000	490 000
Total Retained Equity	708 000	327 000	177 000	256 000
Total Equity	808 000	427 000	277 000	356 000
Total Long-Term Debt	0	0	0	71 000
Total Current Debt	696 000	252 000	83 000	63 000
Total Equity and Debt	1 504 000	679 000	361 000	490 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 848 000	1 693 000	1 017 000	1 442 000
Other Income	619 000	0	0	0
Revenue	2 467 000	1 693 000	1 017 000	1 442 000
Cost of Goods Sold	387 000	303 000	200 000	377 000
Salary Costs	641 000	562 000	416 000	593 000
Depreciation	168 000	72 000	91 000	122 000
Impairment	0	0	0	0
Expenditure	2 086 000	1 545 000	1 092 000	1 467 000
Operating Profit	381 000	150 000	−76 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	6 000
Financial Balance	0	0	−2 000	−6 000
Dividends	0	0	0	0
Net Income	381 000	150 000	−79 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	865 000	43 000	82 000	131 000
Fixtures	0	0	15 000	30 000
Total Tangible Assets	865 000	43 000	97 000	161 000
Total Fiancial Fixed Assets	0	8 000	0	96 000
Total Fixed Assets	865 000	51 000	97 000	257 000
Stock	0	14 000	14 000	14 000
Total Investments	0	0	0	0
Cash, Bank	231 000	100 000	17 000	104 000
Total Current Assets	639 000	628 000	264 000	233 000
Total Assets	1 504 000	679 000	361 000	490 000
Total Equity	808 000	427 000	277 000	356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	71 000
Creditors	195 000	120 000	24 000	27 000
Unpaid Taxes	82 000	123 000	8 000	36 000
Dividends	0	0	0	0
Other Current Debt	418 000	8 000	51 000	0
Total Current Debt	696 000	252 000	83 000	63 000
Total Equity and Debt	1 504 000	679 000	361 000	490 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,15 %	35,13 %	−28,52 %	−8,43 %
Debt-to-Equity Ratio	0	0	0	0,2
Operating Profit Margin	15,44 %	8,86 %	−7,47 %	−1,66 %
Current Ratio	0,92	2,49	3,18	3,7
Quick Ratio	0,92	2,64	3,83	4,76
Equity Ratio	0,54	0,63	0,77	0,73
Gross Profit Margin	84,31 %	82,1 %	80,33 %	73,86 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English