TROLLCARD AS

1440 DRØBAK

Finances

Share Ownership

Return on Equity

−0,46 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 000	−15 000	−11 000	−132 000
Total Assets	807 000	806 000	810 000	761 000
Total Equity	216 000	217 000	231 000	242 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	5 000	14 000	135 000
Operating Profit	−1 000	−5 000	−14 000	−135 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	3 000
Earnings Before Tax	−1 000	−5 000	−14 000	−132 000
Tax	0	10 000	−3 000	0
Net Income	−1 000	−15 000	−11 000	−132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	779 000	779 000	782 000	730 000
Total Current Assets	28 000	27 000	28 000	31 000
Total Assets	807 000	806 000	810 000	761 000
Total Retained Equity	−759 000	−758 000	−744 000	−733 000
Total Equity	216 000	217 000	231 000	242 000
Total Long-Term Debt	590 000	595 000	583 000	518 000
Total Current Debt	0	−5 000	−4 000	0
Total Equity and Debt	807 000	806 000	810 000	761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	18 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	5 000	14 000	135 000
Operating Profit	−1 000	−5 000	−14 000	−135 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	3 000
Dividends	0	0	0	0
Net Income	−1 000	−15 000	−11 000	−132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	658 000	658 000	661 000	613 000
Real Eastate	49 000	49 000	49 000	0
Machinery and Plant Facilities	0	0	0	45 000
Fixtures	71 000	71 000	71 000	71 000
Total Tangible Assets	120 000	120 000	120 000	117 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	779 000	779 000	782 000	730 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	1 000	4 000
Total Current Assets	28 000	27 000	28 000	31 000
Total Assets	807 000	806 000	810 000	761 000
Total Equity	216 000	217 000	231 000	242 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	590 000	595 000	583 000	518 000
Creditors	0	0	0	0
Unpaid Taxes	−5 000	−5 000	−4 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	−5 000	−4 000	0
Total Equity and Debt	807 000	806 000	810 000	761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,46 %	−6,91 %	−4,76 %	−54,55 %
Debt-to-Equity Ratio	2,73	2,74	2,52	2,14
Operating Profit Margin	-	-	-	-
Current Ratio	-	−5,4	−7	-
Quick Ratio	-	−5,4	−7	-
Equity Ratio	0,27	0,27	0,29	0,32
Gross Profit Margin	-	-	-	-