BLANKEN AS

0275 OSLO

Finances

Return on Equity

−53,62 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	974 000	4 468 000	0	0
Net Income	−1 347 000	4 413 000	−57 000	−97 000
Total Assets	3 762 000	6 005 000	5 954 000	1 568 000
Total Equity	2 512 000	4 195 000	−219 000	−162 000

Income (NOK)	2022	2021	2020	2019
Revenue	974 000	4 468 000	0	0
Expenditure	2 313 000	27 000	28 000	54 000
Operating Profit	−1 339 000	4 441 000	−28 000	−54 000
Financial Income	0	0	0	0
Financial Costs	8 000	27 000	29 000	43 000
Financial Balance	−8 000	−27 000	−29 000	−43 000
Earnings Before Tax	−1 347 000	4 413 000	−57 000	−97 000
Tax	0	0	0	0
Net Income	−1 347 000	4 413 000	−57 000	−97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 838 000	5 126 000	5 946 000	1 555 000
Total Current Assets	924 000	879 000	8 000	13 000
Total Assets	3 762 000	6 005 000	5 954 000	1 568 000
Total Retained Equity	1 905 000	3 587 000	−827 000	−770 000
Total Equity	2 512 000	4 195 000	−219 000	−162 000
Total Long-Term Debt	1 250 000	1 244 000	1 219 000	1 195 000
Total Current Debt	0	567 000	4 954 000	535 000
Total Equity and Debt	3 762 000	6 005 000	5 954 000	1 568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	974 000	4 468 000	0	0
Revenue	974 000	4 468 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 313 000	27 000	28 000	54 000
Operating Profit	−1 339 000	4 441 000	−28 000	−54 000
Financial Income	0	0	0	0
Financial Costs	8 000	27 000	29 000	43 000
Financial Balance	−8 000	−27 000	−29 000	−43 000
Dividends	335 000	0	0	0
Net Income	−1 347 000	4 413 000	−57 000	−97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 838 000	5 126 000	5 946 000	1 555 000
Total Fixed Assets	2 838 000	5 126 000	5 946 000	1 555 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	644 000	879 000	8 000	13 000
Total Current Assets	924 000	879 000	8 000	13 000
Total Assets	3 762 000	6 005 000	5 954 000	1 568 000
Total Equity	2 512 000	4 195 000	−219 000	−162 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 250 000	1 244 000	1 219 000	1 195 000
Creditors	0	1 000	3 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	335 000	0	0	0
Other Current Debt	0	566 000	4 951 000	530 000
Total Current Debt	0	567 000	4 954 000	535 000
Total Equity and Debt	3 762 000	6 005 000	5 954 000	1 568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−53,62 %	105,2 %	26,03 %	59,88 %
Debt-to-Equity Ratio	0,5	0,3	−5,57	−7,38
Operating Profit Margin	−137,47 %	99,4 %	-	-
Current Ratio	-	1,55	0	0,02
Quick Ratio	-	1,55	0	0,02
Equity Ratio	0,67	0,7	−0,04	−0,1
Gross Profit Margin	100 %	100 %	-	-