SJØLYST INVESTERING AS

6533 AVERØY

Finances

Return on Equity

108,08 %

Current Ratio

0,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 099 000	1 073 000	25 000	806 000
Total Assets	4 581 000	2 483 000	2 293 000	2 272 000
Total Equity	1 942 000	1 582 000	1 410 000	2 085 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	5 000	5 000	4 000
Operating Profit	−9 000	−5 000	−5 000	−4 000
Financial Income	2 139 000	1 078 000	30 000	810 000
Financial Costs	31 000	0	0	0
Financial Balance	2 108 000	1 078 000	30 000	810 000
Earnings Before Tax	2 099 000	1 073 000	25 000	806 000
Tax	0	0	0	0
Net Income	2 099 000	1 073 000	25 000	806 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 952 000	2 254 000	2 262 000	1 600 000
Total Current Assets	629 000	229 000	31 000	673 000
Total Assets	4 581 000	2 483 000	2 293 000	2 272 000
Total Retained Equity	1 842 000	1 482 000	1 310 000	1 985 000
Total Equity	1 942 000	1 582 000	1 410 000	2 085 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 640 000	901 000	883 000	187 000
Total Equity and Debt	4 581 000	2 483 000	2 293 000	2 272 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	5 000	5 000	4 000
Operating Profit	−9 000	−5 000	−5 000	−4 000
Financial Income	2 139 000	1 078 000	30 000	810 000
Financial Costs	31 000	0	0	0
Financial Balance	2 108 000	1 078 000	30 000	810 000
Dividends	1 739 000	901 000	700 000	183 000
Net Income	2 099 000	1 073 000	25 000	806 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 952 000	2 254 000	2 262 000	1 600 000
Total Fixed Assets	3 952 000	2 254 000	2 262 000	1 600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	457 000	181 000	1 000	0
Total Current Assets	629 000	229 000	31 000	673 000
Total Assets	4 581 000	2 483 000	2 293 000	2 272 000
Total Equity	1 942 000	1 582 000	1 410 000	2 085 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	1 739 000	901 000	700 000	183 000
Other Current Debt	0	0	0	0
Total Current Debt	2 640 000	901 000	883 000	187 000
Total Equity and Debt	4 581 000	2 483 000	2 293 000	2 272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	108,08 %	67,83 %	1,77 %	38,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,24	0,25	0,04	3,6
Quick Ratio	0,24	0,25	0,04	3,6
Equity Ratio	0,42	0,64	0,61	0,92
Gross Profit Margin	-	-	-	-