SUNNFJORD EIGEDOM AS

6800 FØRDE

Finances

Return on Equity

51,2 %

Current Ratio

1,21

Debt-to-Equity Ratio

2,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 150 000	1 939 000	1 737 000	1 450 000
Net Income	4 551 000	437 000	485 000	−3 000
Total Assets	39 316 000	34 752 000	14 349 000	13 677 000
Total Equity	8 889 000	4 338 000	3 901 000	3 416 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 150 000	1 939 000	1 737 000	1 450 000
Expenditure	1 138 000	905 000	776 000	1 008 000
Operating Profit	1 012 000	1 035 000	961 000	441 000
Financial Income	4 641 000	0	0	0
Financial Costs	1 106 000	474 000	340 000	445 000
Financial Balance	3 535 000	−474 000	−340 000	−445 000
Earnings Before Tax	4 546 000	561 000	622 000	−4 000
Tax	−5 000	123 000	137 000	−1 000
Net Income	4 551 000	437 000	485 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 018 000	33 322 000	13 185 000	13 037 000
Total Current Assets	6 297 000	1 430 000	1 163 000	640 000
Total Assets	39 316 000	34 752 000	14 349 000	13 677 000
Total Retained Equity	5 473 000	922 000	485 000	0
Total Equity	8 889 000	4 338 000	3 901 000	3 416 000
Total Long-Term Debt	25 202 000	25 606 000	10 005 000	9 743 000
Total Current Debt	5 225 000	4 808 000	442 000	517 000
Total Equity and Debt	39 316 000	34 752 000	14 349 000	13 677 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 150 000	1 939 000	1 737 000	1 450 000
Revenue	2 150 000	1 939 000	1 737 000	1 450 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	304 000	294 000	283 000	270 000
Impairment	0	0	0	0
Expenditure	1 138 000	905 000	776 000	1 008 000
Operating Profit	1 012 000	1 035 000	961 000	441 000
Financial Income	4 641 000	0	0	0
Financial Costs	1 106 000	474 000	340 000	445 000
Financial Balance	3 535 000	−474 000	−340 000	−445 000
Dividends	0	0	0	0
Net Income	4 551 000	437 000	485 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 817 000	13 116 000	13 164 000	13 011 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	11 000	16 000	21 000
Total Tangible Assets	12 823 000	13 127 000	13 180 000	13 032 000
Total Fiancial Fixed Assets	20 195 000	20 195 000	5 000	5 000
Total Fixed Assets	33 018 000	33 322 000	13 185 000	13 037 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 194 000	979 000	932 000	341 000
Total Current Assets	6 297 000	1 430 000	1 163 000	640 000
Total Assets	39 316 000	34 752 000	14 349 000	13 677 000
Total Equity	8 889 000	4 338 000	3 901 000	3 416 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 202 000	25 606 000	10 005 000	9 743 000
Creditors	384 000	357 000	256 000	383 000
Unpaid Taxes	14 000	0	18 000	7 000
Dividends	0	0	0	0
Other Current Debt	4 827 000	4 328 000	151 000	128 000
Total Current Debt	5 225 000	4 808 000	442 000	517 000
Total Equity and Debt	39 316 000	34 752 000	14 349 000	13 677 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,2 %	10,07 %	12,43 %	−0,09 %
Debt-to-Equity Ratio	2,84	5,9	2,56	2,85
Operating Profit Margin	47,07 %	53,38 %	55,33 %	30,41 %
Current Ratio	1,21	0,3	2,63	1,24
Quick Ratio	1,21	0,3	2,63	1,24
Equity Ratio	0,23	0,12	0,27	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %